| Revenue | DKK -12K | -101% |
| EBITDA | DKK -12K | -101% |
| Net profit | DKK 27K | -97% |
| Total assets | DKK 605K | -64% |
| Equity | DKK 530K | -66% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.702 | 2.025 | 1.811 | 1.861 | 1.788 | 1.390 | 1.828 | 1.563 | 1.753 | 2.341 | -12 |
| Staff expenses | -21 | -3 | -19 | -26 | -64 | -62 | -62 | -60 | -60 | -0 | -0 |
| EBITDA | -133 | 2.022 | 1.792 | 1.835 | 1.724 | 1.328 | 1.766 | 1.503 | 1.693 | 2.341 | -12 |
| Depreciation & amort. | -1.274 | -1.298 | -1.298 | -98 | -1.008 | -377 | -377 | -377 | -377 | -0 | -0 |
| EBIT | -1.407 | 724 | 494 | 1.737 | 716 | 952 | 1.389 | 1.126 | 1.316 | 2.341 | -12 |
| Net financials | -697 | -498 | -435 | -357 | 4 | -167 | -225 | -210 | -150 | -62 | 57 |
| Profit before tax | -739 | 227 | 59 | 1.380 | 481 | 785 | 1.164 | 916 | 1.167 | 2.279 | 45 |
| Tax | -185 | -249 | 41 | 370 | 106 | 174 | 260 | 204 | 259 | 1.235 | 18 |
| Net profit | -554 | 476 | 17 | 1.009 | 375 | 611 | 904 | 712 | 908 | 1.044 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.655 | 13.519 | 12.218 | 10.336 | 8.392 | 7.953 | 7.508 | 7.152 | 6.778 | 1.693 | 605 |
| Equity | 806 | 1.281 | 1.194 | 2.203 | 898 | 684 | 1.438 | 1.251 | 1.859 | 1.553 | 530 |
| Long-term debt | -4.508 | 3.098 | 1.805 | 632 | 527 | 245 | 224 | 202 | 35 | 0 | 0 |
| Short-term debt | -7.170 | 7.217 | 7.126 | 5.231 | 5.091 | 5.209 | 4.087 | 3.996 | 3.233 | 141 | 75 |
| Total debt | -11.678 | 10.315 | 8.932 | 5.863 | 5.618 | 5.453 | 4.311 | 4.198 | 3.268 | 141 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 1990 | — | — |
| Audit | 1990 | — | — | |
KN Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRN AF 2004 HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
HM HOLDING AF 2004 ApS | Company | 33.3% | 33.3% | 2004 |
PS AF 2004 HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Aage Steffensen | Founder | 0 companies |
| Jens Kristian Rokkjær Graugaard | Audit | 0 companies |
| Kirsten Nielsen | Management | 0 companies |
| Hanne Steffensen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Mogens Steffensen | Board of Directors | 0 companies |