| Revenue | DKK 1,1B | -5% |
| EBITDA | DKK 39M | -18% |
| Net profit | DKK 30,3M | -18% |
| Total assets | DKK 325,6M | +2% |
| Equity | DKK 201,2M | +18% |
| Employees | 563 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.045.108 | 1.211.527 | 1.224.047 | 1.130.262 | 1.071.814 |
| Staff expenses | -264.083 | -292.071 | -299.774 | -294.724 | -316.147 |
| EBITDA | 81.752 | 67.086 | 52.414 | 47.865 | 39.041 |
| Depreciation & amort. | -14.368 | -12.823 | -0 | -0 | -0 |
| EBIT | 67.384 | 54.263 | 52.414 | 47.865 | 39.041 |
| Net financials | -425 | 4.652 | -287 | -546 | 848 |
| Profit before tax | 66.959 | 58.915 | 52.127 | 47.319 | 39.889 |
| Tax | 14.863 | 13.051 | 11.510 | 10.505 | 9.609 |
| Net profit | 52.096 | 45.864 | 40.617 | 36.814 | 30.280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 382.127 | 380.797 | 299.081 | 319.879 | 325.602 |
| Equity | 206.131 | 150.995 | 154.112 | 170.926 | 201.206 |
| Long-term debt | 13.593 | 10.880 | 0 | 32.101 | 28.929 |
| Short-term debt | 153.493 | 211.120 | 137.114 | 140.586 | 116.295 |
| Total debt | 167.086 | 222.000 | 137.114 | 140.586 | 116.295 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Founder | Founder | 1986 |
PK Management | Management | 2024 |
PE | Founder | 1986 |
| Former (12) | ||
OE Management | Management | 1986 – 1991 |
FJ Management | Management | 2017 – 2020 |
RD Management | Management | 1986 – 1995 |
MJ Management | Management | 2020 – 2024 |
TJ Management | Management | 2005 – 2010 |
JM Management | Management | 2015 – 2017 |
BD Management | Management | 2014 – 2015 |
PA Management | Management | 1986 – 2005 |
MD Management | Management | 2010 – 2014 |
RG Deputy | Deputy | 1986 – 1990 |
MA Management | Management | 1986 – 1993 |
KD Deputy | Deputy | 1986 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (26) | ||
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1998 – 2003 | |
| Chairman | 1997 – 2000 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1986 – 1990 | |
| Board of Directors | 1986 – 1997 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1997 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 1993 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1986 – 1997 | |
| Board of Directors | 1986 – 1998 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 1986 – 1990 | |
| Board of Directors | 1986 – 2000 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Røhman | Management | 0 companies |
| Frank Jørgensen | Management | 0 companies |
| Richard Dominic Calvert Lee | Management | 0 companies |
| Michiel Jan van Veen | Management | 0 companies |
| Tim Joernsen | Management | 0 companies |
| Jose Maria Odriozola Cuende | Management | 0 companies |
| Boris Dobberstein | Management | 0 companies |
| Per Anders Roland Holm | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Michael Düster | Management | 0 companies |
| Robert Gary Homsher | Deputy | 0 companies |
| Peter Kingsley Dunstan | Management | 0 companies |
| Mogens Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Kim Dennis Olesen | Deputy | 0 companies |
| John Richard Lockhart | Board of Directors | 0 companies |
| Alan Gershenhorn | Board of Directors | 0 companies |
| Ronald Gene Wallace | Board of Directors | 0 companies |
| Randy Lawerence Pulito | Chairman | 0 companies |
| Christian Molde | Board of Directors | 0 companies |
| Cindy Jayne Miller | Board of Directors | 0 companies |
| Henrik Dahl Jürgensen | Board of Directors | 0 companies |
| Kent Charles Nelson | Board of Directors | 0 companies |
| Louis Anthony Rivieccio Jr | Board of Directors | 0 companies |
| Hans Michael Mensing | Board of Directors | 0 companies |
| Anne Kathryn Melaragni | Board of Directors | 0 companies |
| Wolfgang Flick | Board of Directors | 0 companies |
| Markus Kessler | Board of Directors | 0 companies |
| David Phillip Abney | Board of Directors | 0 companies |
| Donald William Layden | Board of Directors | 0 companies |
| Larry Lynn Long | Board of Directors | 0 companies |
| Peter Raoul Stewardson | Chairman | 0 companies |
| Michael L Eskew | Board of Directors | 0 companies |
| Emma Louise O'Toole | Board of Directors | 0 companies |
| Ralph Edward Goetz | Board of Directors | 0 companies |
| Edward Lee Schroeder | Board of Directors | 0 companies |
| Andrew Sleiman | Chairman | 0 companies |
| Jennifer Herkt | Board of Directors | 0 companies |
| Nando Cesarone | Board of Directors | 0 companies |
| Anders Albin Tietze | Chairman | 0 companies |
| Robert Koch-Nielsen | Board of Directors | 0 companies |
| James Jay Barber | Board of Directors | 0 companies |
| James Patrik Kelly | Board of Directors | 0 companies |
| Daniel Carrera Garcia | Board of Directors | 0 companies |
| John Donald Warrick | Board of Directors | 0 companies |