| Revenue | DKK -16K | +17% |
| EBITDA | DKK -16K | -17% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 3,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -97 | -78 | 48 | 0 | 0 | -4 | -6 | 0 | -23 | -12 | -12 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -97 | -78 | 4 | -14 | -15 | -4 | -6 | -4 | -23 | -12 | -12 | -14 | -16 |
| Depreciation & amort. | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -121 | -97 | -78 | 4 | -14 | -15 | -4 | -6 | -4 | -23 | -12 | -12 | -14 | -16 |
| Net financials | 558 | 510 | 574 | 614 | -63 | 360 | 34 | 914 | 917 | 1.141 | -823 | 956 | 769 | 13 |
| Profit before tax | 437 | 413 | 495 | 619 | -77 | 344 | 30 | 908 | 913 | 1.118 | -835 | 944 | 755 | -3 |
| Tax | 9 | 92 | 113 | 120 | -0 | 59 | 7 | 200 | 203 | 244 | -0 | 25 | 168 | -0 |
| Net profit | 428 | 322 | 382 | 499 | -77 | 286 | 23 | 708 | 710 | 874 | -835 | 919 | 587 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.560 | 3.563 | 3.644 | 3.583 | 2.875 | 3.254 | 3.020 | 3.879 | 4.207 | 3.618 | 2.239 | 3.181 | 3.492 | 3.436 |
| Equity | 3.260 | 3.141 | 2.991 | 3.000 | 2.923 | 3.000 | 3.000 | 3.300 | 3.200 | 3.374 | 2.239 | 3.158 | 3.435 | 3.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 101 | 120 | 583 | -48 | 254 | 20 | 579 | 1.007 | 243 | 0 | 23 | 56 | 4 |
| Total debt | 301 | 421 | 652 | 583 | -48 | 254 | 20 | 579 | 1.007 | 243 | 0 | 23 | 56 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Audit | Audit | 1990 | — | — |
CT Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Munk | Audit | 0 companies |
| Claus Tømming | Founder | 0 companies |
| Torben Leif Espensen | Board of Directors | 0 companies |