| Revenue | DKK 1,7M | +169% |
| EBITDA | DKK 331K | +215% |
| Net profit | DKK 239K | +201% |
| Total assets | DKK 1,6M | +8% |
| Equity | DKK 959K | +33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.377 | 1.566 | 1.799 | 632 | 1.701 |
| Staff expenses | -666 | -831 | -1.461 | -917 | -1.370 |
| EBITDA | 710 | 735 | 338 | -288 | 331 |
| Depreciation & amort. | -9 | -9 | -3 | -0 | -0 |
| EBIT | 701 | 726 | 335 | -288 | 331 |
| Net financials | -18 | -16 | -19 | -11 | -25 |
| Profit before tax | 683 | 709 | 316 | -299 | 307 |
| Tax | 150 | 157 | 70 | -62 | 68 |
| Net profit | 533 | 553 | 245 | -237 | 239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.362 | 3.127 | 2.821 | 1.496 | 1.616 |
| Equity | 1.459 | 1.512 | 1.207 | 720 | 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 1.615 | 1.613 | 775 | 657 |
| Total debt | 903 | 1.615 | 1.613 | 775 | 657 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BL Founder | Founder | 1990 |
OJ Founder | Founder | 1990 |
PT Management | Management | 2005 |
KS Founder | Founder | 1990 |
ML Founder | Founder | 1990 |
| Former (1) | ||
OH Management | Management | 1990 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2007 | |
| Former (5) | ||
| Chairman | 2005 – 2006 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Ole Hornsleth | Management | 0 companies |
| Ole Jensen | Founder | 0 companies |
| Poul Thygesen | Management | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Martin Lauritzen | Founder | 0 companies |
| Martin Ketil Bak | Chairman | 0 companies |
| Lena Høg Smedegaard | Chairman | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |
| Maja Hornsleth | Board of Directors | 0 companies |
| Ella Marion Thygesen | Board of Directors | 0 companies |
| Steen Hornsleth | Board of Directors | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |