| Revenue | DKK -5K | -6% |
| EBITDA | DKK -5K | +6% |
| Net profit | DKK 11K | -92% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 575K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -21 | -26 | -22 | -18 | -19 | -17 | -9 | -7 | -6 | -6 | -6 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -21 | -26 | -22 | -18 | -19 | -17 | -9 | -7 | -6 | -6 | -6 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -21 | -26 | -22 | -18 | -19 | -17 | -9 | -7 | -6 | -6 | -6 | -5 | -5 |
| Net financials | 217 | 78 | 247 | -193 | 202 | 91 | 63 | 145 | -111 | 465 | -213 | 141 | 146 | 18 |
| Profit before tax | 192 | 57 | 221 | -215 | 184 | 72 | 46 | 137 | -118 | 459 | -219 | 135 | 141 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 3 |
| Net profit | 192 | 57 | 221 | -215 | 184 | 72 | 46 | 137 | -118 | 459 | -219 | 135 | 132 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.885 | 3.138 | 3.389 | 2.897 | 2.830 | 2.800 | 2.738 | 2.527 | 2.299 | 3.066 | 2.885 | 1.680 | 1.774 | 1.740 |
| Equity | 1.399 | 1.456 | 1.516 | 1.302 | 1.485 | 1.217 | 1.088 | 1.050 | 757 | 1.041 | 647 | 782 | 739 | 575 |
| Long-term debt | 1.315 | 1.670 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 3 |
| Short-term debt | 171 | 12 | 171 | 1.596 | 1.344 | 1.583 | 1.649 | 1.477 | 1.542 | 2.025 | 2.238 | 897 | 1.025 | 1.162 |
| Total debt | 1.487 | 1.682 | 1.872 | 1.596 | 1.344 | 1.583 | 1.649 | 1.477 | 1.542 | 2.025 | 2.238 | 897 | 1.035 | 1.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 1990 | — | — |
JE Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jakob Nielsen | Management | 0 companies |
| Jens Erik Møller | Founder | 0 companies |
| Rita Baunsgaard Nielsen | Board of Directors | 0 companies |