| Revenue | DKK 7,2M | -4% |
| EBITDA | DKK 200K | -55% |
| Net profit | DKK 31K | -88% |
| Total assets | DKK 2,1M | -23% |
| Equity | DKK 840K | -17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.609 | 3.735 | 4.268 | 7.412 | 7.151 |
| Staff expenses | -4.349 | -3.854 | -4.154 | -4.899 | -4.869 |
| EBITDA | 244 | -146 | 104 | 446 | 200 |
| Depreciation & amort. | -41 | -34 | -46 | -87 | -130 |
| EBIT | 202 | -180 | 57 | 359 | 70 |
| Net financials | -7 | -11 | -13 | -15 | -4 |
| Profit before tax | 195 | -190 | 44 | 344 | 66 |
| Tax | 45 | -44 | 44 | 77 | 35 |
| Net profit | 150 | -146 | -0 | 267 | 31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.258 | 1.987 | 1.899 | 2.790 | 2.141 |
| Equity | 888 | 741 | 741 | 1.009 | 840 |
| Long-term debt | 0 | 0 | 0 | 562 | 604 |
| Short-term debt | 2.371 | 1.245 | 1.158 | 1.219 | 697 |
| Total debt | 2.371 | 1.245 | 1.158 | 1.781 | 1.301 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AM Management | Management | 2010 |
LM Founder | Founder | 1990 |
DM | Founder | 1990 |
IS Founder | Founder | 1990 |
| Former (2) | ||
BN Audit | Audit | 2003 – 2005 |
| Audit | 1990 – 2003 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Nielsen | Audit | 0 companies |
| Adam Munch | Management | 0 companies |
| Latifa Munch | Founder | 0 companies |
| Dagmar Margrethe Helene Henriksen | Founder | 0 companies |
| Ib Steen Munch | Founder | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |