| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -17% |
| Net profit | DKK 25K | -76% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 2,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 441 | 551 | 598 | 1.495 | 405 | 3.300 | 0 | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -344 | -297 | -304 | -372 | -254 | -204 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 109 | 219 | 192 | 1.199 | 151 | 3.178 | -35 | -35 | -19 | -21 | -21 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 109 | 219 | 192 | 1.199 | 151 | 3.178 | -35 | -35 | -19 | -21 | -21 | -19 | -23 |
| Net financials | 690 | 452 | 573 | 626 | 390 | 474 | 37 | -36 | -18 | 235 | -86 | -71 | 122 | 48 |
| Profit before tax | 313 | 120 | 241 | 221 | 1.195 | 220 | 3.216 | -71 | -53 | 215 | -106 | -92 | 103 | 25 |
| Tax | 77 | 31 | 58 | 48 | 240 | 45 | 638 | -0 | -0 | 20 | -0 | -0 | -0 | -0 |
| Net profit | 235 | 90 | 183 | 173 | 954 | 175 | 2.577 | -71 | -53 | 195 | -106 | -92 | 103 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1.277 | 900 | 1.256 | 2.362 | 2.413 | 5.007 | 4.114 | 3.459 | 3.719 | 3.931 | 2.716 | 2.829 | 2.703 |
| Equity | 684 | 674 | 757 | 879 | 1.734 | 1.409 | 3.936 | 3.810 | 2.757 | 2.897 | 2.734 | 2.584 | 2.628 | 2.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 604 | 143 | 376 | 629 | 1.004 | 1.071 | 304 | 702 | 822 | 1.197 | 132 | 201 | 109 |
| Total debt | 307 | 604 | 143 | 376 | 629 | 1.004 | 1.071 | 304 | 702 | 822 | 1.197 | 132 | 201 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|