| Revenue | DKK 3,4M | +0% |
| EBITDA | DKK 568K | -11% |
| Net profit | DKK 291K | -21% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK 1,9M | -3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.760 | 3.766 | 3.242 | 3.164 | 3.350 | 3.750 | 3.431 | 3.172 | 3.366 | 2.919 | 3.261 | 3.964 | 3.409 | 3.399 |
| Staff expenses | -2.905 | -3.328 | -2.914 | -2.984 | -2.771 | -3.260 | -2.976 | -2.902 | -2.701 | -2.667 | -2.797 | -2.799 | -2.705 | -2.898 |
| EBITDA | -145 | 438 | 329 | 181 | 579 | 490 | 455 | 270 | 665 | 251 | 464 | 1.165 | 635 | 568 |
| Depreciation & amort. | -13 | -67 | -67 | -53 | -61 | -91 | -146 | -179 | -179 | -159 | -164 | -113 | -193 | -218 |
| EBIT | -157 | 371 | 261 | 128 | 518 | 399 | 310 | 91 | 486 | 92 | 300 | 1.052 | 442 | 350 |
| Net financials | -51 | -100 | -62 | -31 | -12 | -6 | -2 | -34 | -12 | 1 | 15 | 30 | 28 | 9 |
| Profit before tax | -208 | 271 | 200 | 97 | 506 | 393 | 308 | 57 | 473 | 93 | 315 | 1.082 | 471 | 359 |
| Tax | -52 | 69 | 120 | 49 | 77 | 131 | 73 | 27 | 96 | 21 | 70 | 255 | 105 | 68 |
| Net profit | -156 | 202 | 79 | 48 | 429 | 262 | 235 | 30 | 377 | 72 | 245 | 827 | 366 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.847 | 2.640 | 2.197 | 2.843 | 2.441 | 2.483 | 2.565 | 2.402 | 2.737 | 3.105 | 2.756 | 3.630 | 3.572 | 3.443 |
| Equity | 2 | 204 | 284 | 332 | 760 | 1.022 | 907 | 737 | 1.114 | 985 | 1.230 | 1.957 | 1.923 | 1.864 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 731 | 611 | 576 |
| Short-term debt | 1.345 | 1.936 | 1.413 | 2.011 | 1.180 | 962 | 1.147 | 1.162 | 1.123 | 1.620 | 1.026 | 930 | 1.032 | 1.002 |
| Total debt | 1.845 | 2.436 | 1.913 | 2.511 | 1.680 | 1.462 | 1.647 | 1.662 | 1.623 | 2.120 | 1.526 | 1.661 | 1.643 | 1.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1990 | — | — |
PV Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PERS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Svensson | Management | 0 companies |
| Preben Verner Svensson | Founder | 0 companies |