| Revenue | DKK 1,2M | -19% |
| EBITDA | DKK 1,2M | -19% |
| Net profit | DKK 769K | -33% |
| Total assets | DKK 2,9M | -44% |
| Equity | DKK 2,8M | -45% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 849 | 343 | 1.708 | 1.521 | 1.228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 849 | 343 | 1.708 | 1.521 | 1.228 |
| Depreciation & amort. | -184 | -184 | -350 | -353 | -353 |
| EBIT | 666 | 159 | 1.358 | 1.168 | 876 |
| Net financials | -12 | 164 | 11 | 112 | 110 |
| Profit before tax | 653 | 323 | 1.369 | 1.280 | 986 |
| Tax | -0 | -0 | -0 | 124 | 217 |
| Net profit | 653 | 323 | 1.369 | 1.156 | 769 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.151 | 2.474 | 3.856 | 5.136 | 2.891 |
| Equity | 2.144 | 2.467 | 3.836 | 4.992 | 2.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 20 | 20 | 17 |
| Total debt | 8 | 8 | 20 | 20 | 17 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NM Management | Management | 2016 |
JC Founder | Founder | 1990 |
JU Founder | Founder | 1990 |
PK Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (5) | ||
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 1990 – 2004 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2004 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mejlholm | Management | 0 companies |
| Jette Christa Magnussen | Founder | 0 companies |
| Jørgen Ulrik Mathiesen | Founder | 0 companies |
| Per Kauffmann | Founder | 0 companies |
| Martin Kaufmann | Board of Directors | 0 companies |
| Torben Kauffmann Sørensen | Board of Directors | 0 companies |
| Ove Mejlholm | Chairman | 0 companies |
| Pia Flarup Mejlholm | Board of Directors | 0 companies |
| Dorte Skovgaard Wihre | Board of Directors | 0 companies |
| Lene Kaufmann | Board of Directors | 0 companies |
| Thomas Kauffmann | Board of Directors | 0 companies |