| Revenue | DKK 8,6M | +694% |
| EBITDA | DKK 1,2M | +12% |
| Net profit | DKK 25,4M | +134% |
| Total assets | DKK 265,5M | +4% |
| Equity | DKK 256,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.584 | — | — | — | — | -16.499 | 44.869 | -479 | 2.663 | 5.665 | 486 | -177 | 1.084 | 8.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.584 | 210.334 | -12.242 | 4.466 | -34.188 | -16.583 | 41.519 | -551 | 747 | -50 | 117 | -662 | 1.044 | 1.166 |
| Depreciation & amort. | -787 | 951 | 1.621 | 1.124 | 619 | 528 | -431 | -329 | -0 | -84 | -84 | -84 | -84 | -84 |
| EBIT | -6.371 | 209.383 | -13.863 | 3.342 | -34.807 | -17.111 | 41.089 | -880 | 747 | -134 | 33 | -745 | 961 | 1.082 |
| Net financials | 61.900 | 212.544 | 26.031 | 52.371 | -37.190 | 5.318 | 49.821 | -2.067 | 61.506 | 17.503 | 73.060 | -25.893 | -68.354 | 33.191 |
| Profit before tax | 55.529 | 208.034 | 14.963 | 40.556 | -38.931 | -3.399 | 45.003 | -3.769 | 60.409 | 16.115 | 71.414 | -27.260 | -68.467 | 31.794 |
| Tax | -464 | -1.427 | 4.379 | 5.918 | -1.393 | 7.111 | -2.136 | -885 | 20.457 | 3.292 | 15.343 | -129 | 5.790 | 6.361 |
| Net profit | 55.993 | 209.461 | 10.584 | 34.638 | -37.538 | -10.510 | 47.139 | -2.884 | 39.952 | 12.823 | 56.071 | -27.131 | -74.257 | 25.433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199.333 | 382.132 | 385.201 | 425.930 | 391.988 | 397.744 | 418.545 | 391.952 | 408.971 | 417.854 | 485.519 | 400.779 | 255.328 | 265.514 |
| Equity | 199.288 | 381.749 | 384.333 | 418.971 | 381.433 | 370.923 | 418.062 | 380.179 | 395.130 | 404.953 | 451.024 | 381.893 | 240.936 | 256.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.697 | 2.549 | 2.440 | 2.330 |
| Short-term debt | 45 | 383 | 868 | 6.959 | 10.555 | 26.821 | 483 | 11.774 | 13.841 | 12.901 | 31.799 | 16.337 | 11.898 | 6.746 |
| Total debt | 45 | 383 | 868 | 6.959 | 10.555 | 26.821 | 483 | 11.774 | 13.841 | 12.901 | 34.495 | 18.886 | 14.338 | 9.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1990 | — | — |
FG Founder | Founder | 1990 | — | — |
TO | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Helmer Hansen | Management | 0 companies |
| Franz Gottfried Preysz | Founder | 0 companies |
| Tom Ornebjerghus Petterson | Audit | 0 companies |
| Jesper Mourier | Board of Directors | 0 companies |
| Rene Mourier | Board of Directors | 0 companies |
| Peter Bennedsen | Chairman | 0 companies |