| Revenue | DKK 3,9M | +33% |
| EBITDA | DKK 294K | +208% |
| Net profit | DKK 289K | +312% |
| Total assets | DKK 2,7M | -22% |
| Equity | DKK 2,4M | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.213 | 8.623 | 9.818 | 11.160 | 6.825 | 5.789 | 4.612 | 5.110 | 4.718 | 6.119 | 6.676 | 2.906 | 3.865 |
| Staff expenses | -4.197 | -4.436 | -4.192 | -4.597 | -4.469 | -4.556 | -4.484 | -3.789 | -3.387 | -4.880 | -4.749 | -3.176 | -3.571 |
| EBITDA | 6.016 | 4.187 | 5.626 | 5.199 | 2.356 | 1.233 | 128 | 1.321 | 1.331 | 1.238 | 1.927 | -271 | 294 |
| Depreciation & amort. | 276 | -143 | -97 | -293 | -374 | -374 | -360 | -360 | -102 | -0 | -0 | -0 | -0 |
| EBIT | 5.740 | 4.044 | 5.528 | 4.906 | 1.982 | 859 | -232 | 960 | 1.229 | 1.238 | 1.927 | -271 | 294 |
| Net financials | -18 | -24 | -33 | -12 | -1 | 8 | 13 | -11 | -15 | -5 | 36 | 108 | 89 |
| Profit before tax | 5.721 | 4.020 | 5.496 | 4.894 | 1.981 | 867 | -219 | 950 | 1.214 | 1.233 | 1.963 | -163 | 383 |
| Tax | 1.459 | 1.054 | 1.368 | 1.185 | 503 | 202 | -34 | 214 | 274 | 282 | 444 | -26 | 95 |
| Net profit | 4.263 | 2.966 | 4.128 | 3.708 | 1.478 | 665 | -185 | 736 | 940 | 951 | 1.519 | -136 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.860 | 5.503 | 6.654 | 7.323 | 4.958 | 4.562 | 4.198 | 5.383 | 5.152 | 4.860 | 4.420 | 3.443 | 2.684 |
| Equity | 5.329 | 4.295 | 5.422 | 6.130 | 4.109 | 2.774 | 2.588 | 3.324 | 4.265 | 4.216 | 3.735 | 3.099 | 2.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 79 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.466 | 1.136 | 1.169 | 1.058 | 694 | 1.655 | 1.510 | 1.972 | 751 | 620 | 661 | 321 | 272 |
| Total debt | 1.466 | 1.136 | 1.169 | 1.058 | 694 | 1.655 | 1.510 | 2.004 | 830 | 620 | 661 | 321 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
PC Management | Management | 2013 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACIDCHEM HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Revisionsfirmaet E. Haamann A/S | Audit | 0 companies |
| Per Claus Jensen | Management | 0 companies |
| Morten Schau | Chief Executive Officer | 0 companies |
| Niels Tholstrup Hansen | Chairman | 0 companies |