| Revenue | DKK 1M | -4% |
| EBITDA | DKK 1M | -4% |
| Net profit | DKK 569K | -17% |
| Total assets | DKK 11M | -3% |
| Equity | DKK 6,6M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.043 | 1.060 | 1.060 | 1.096 | 1.048 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.043 | 1.060 | 1.060 | 1.096 | 1.048 |
| Depreciation & amort. | -273 | -273 | -273 | -273 | -273 |
| EBIT | 770 | 787 | 787 | 823 | 775 |
| Net financials | -153 | -124 | -110 | 25 | -25 |
| Profit before tax | 617 | 664 | 677 | 848 | 750 |
| Tax | 157 | 113 | 150 | 160 | 181 |
| Net profit | 461 | 551 | 527 | 688 | 569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.840 | 12.449 | 11.961 | 11.356 | 10.979 |
| Equity | 5.669 | 6.220 | 6.147 | 6.235 | 6.554 |
| Long-term debt | 5.041 | 4.442 | 3.836 | 3.223 | 2.618 |
| Short-term debt | 1.257 | 928 | 1.101 | 1.005 | 899 |
| Total debt | 6.298 | 5.370 | 4.937 | 4.228 | 3.517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 1990 |
| Former (2) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2015 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 1990 – 2022 | |
| Board of Directors | 1990 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1996 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 1996 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Bo Jacobi Kirk | Board of Directors | 0 companies |
| Niels Peter Pedersen | Board of Directors | 0 companies |
| Gert Kristensen | Board of Directors | 0 companies |
| Jens Kirk | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |