| Revenue | DKK 420K | -17% |
| EBITDA | DKK 255K | -5% |
| Net profit | DKK 188K | -7% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 1,2M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 351 | 338 | 357 | 503 | 420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 71 | 32 | 268 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 71 | 32 | 268 | 255 |
| Net financials | -22 | -16 | -12 | -7 | -11 |
| Profit before tax | 33 | 55 | 20 | 261 | 244 |
| Tax | 7 | 12 | 5 | 58 | 55 |
| Net profit | 26 | 42 | 15 | 203 | 188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.010 | 1.870 | 1.725 | 1.777 | 1.755 |
| Equity | 1.114 | 1.077 | 1.012 | 1.135 | 1.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 694 | 612 | 577 | 528 |
| Total debt | 809 | 694 | 612 | 577 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VC Founder | Founder | 1990 |
AC Founder | Founder | 1990 |
CB Founder | Founder | 1990 |
| Former (4) | ||
| Audit | 1990 – 1991 | |
KA | Audit | 2014 – 2016 |
KH Management | Management | 2001 – 2001 |
| Audit | 1990 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 1990 | |
| Former (3) | ||
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 2001 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |
| Kaj Herlev Mikkelsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Louise Flintegaard Pedersen | Board of Directors | 0 companies |
| Sofie Flintegaard Pedersen | Board of Directors | 0 companies |
| Jonna Flintegaard | Board of Directors | 0 companies |
| Inge Nygaard Mikkelsen | Board of Directors | 0 companies |
| Peter Bendt Nørgaard Pedersen | Board of Directors | 0 companies |