| Revenue | DKK -105K | -2% |
| EBITDA | DKK -105K | +2% |
| Net profit | DKK 535K | +10% |
| Total assets | DKK 5,6M | +9% |
| Equity | DKK 5,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -91 | -45 | -89 | -16 | 18 | 6 | -44 | 97 | -105 | -102 | -107 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -91 | -45 | -89 | -16 | -15 | 6 | -44 | 97 | -105 | -102 | -107 | -105 |
| Depreciation & amort. | -4 | -4 | -4 | -18 | -107 | -21 | -23 | -6 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -36 | -95 | -49 | -107 | -124 | -36 | -17 | -50 | 95 | -107 | -104 | -109 | -107 |
| Net financials | -333 | -376 | -426 | -189 | 161 | 165 | -812 | 124 | 292 | 408 | -376 | 657 | 745 |
| Profit before tax | -370 | -363 | -475 | -296 | 37 | 129 | -829 | 75 | 387 | 301 | -481 | 548 | 638 |
| Tax | 47 | 29 | 39 | 4 | -9 | 38 | -5 | 40 | -4 | 11 | -99 | 60 | 103 |
| Net profit | -417 | -392 | -514 | -300 | 46 | 91 | -823 | 34 | 391 | 291 | -381 | 488 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.947 | 7.483 | 7.829 | 7.206 | 7.357 | 7.210 | 6.250 | 5.690 | 5.935 | 6.124 | 4.720 | 5.093 | 5.573 |
| Equity | 7.773 | 7.380 | 6.770 | 6.370 | 6.416 | 6.507 | 5.584 | 5.594 | 5.875 | 6.052 | 4.671 | 5.041 | 5.454 |
| Long-term debt | 0 | 0 | 0 | 595 | 575 | 555 | 534 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 102 | 804 | 148 | 182 | 148 | 132 | 95 | 60 | 71 | 49 | 52 | 118 |
| Total debt | 175 | 102 | 804 | 743 | 757 | 702 | 666 | 95 | 60 | 71 | 49 | 52 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |