| Revenue | DKK 36,9M | -12% |
| EBITDA | DKK 4,7M | -60% |
| Net profit | DKK 2,2M | -26% |
| Total assets | DKK 420,2M | -11% |
| Equity | DKK 295,7M | +1% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.683 | 242.301 | 46.880 | 41.875 | 36.945 |
| Staff expenses | -4.222 | -16.434 | -20.701 | -27.933 | -30.800 |
| EBITDA | -3.789 | 13.446 | 26.666 | 11.637 | 4.677 |
| Depreciation & amort. | -1.273 | -3.810 | -2.847 | -4.872 | -3.644 |
| EBIT | -5.062 | 9.636 | 23.819 | 6.765 | 1.033 |
| Net financials | -11.496 | 7.604 | -4.881 | -614 | 9.442 |
| Profit before tax | -16.558 | 17.240 | 18.938 | 6.151 | 10.475 |
| Tax | -0 | 1.159 | 7.511 | 3.163 | 8.272 |
| Net profit | -16.558 | 16.081 | 11.427 | 2.988 | 2.203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.199 | 231.516 | 334.959 | 473.644 | 420.214 |
| Equity | 50.297 | 62.020 | 83.114 | 291.439 | 295.655 |
| Long-term debt | 0 | 0 | 0 | 80.055 | 87.003 |
| Short-term debt | 52.902 | 169.434 | 245.312 | 101.879 | 37.254 |
| Total debt | 52.902 | 169.434 | 245.312 | 181.934 | 124.257 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TZ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
| Audit | 1990 – 2010 | |
VC Management | Management | 1990 – 1991 |
EM Management | Management | 1990 – 1994 |
SB Management | Management | 2020 – 2025 |
JO Management | Management | 1990 – 1992 |
HS Unofficial title | Unofficial title | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Former (2) | ||
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ellen Michelsen Westermann | Management | 0 companies |
| Troels Zakarias Glahn Kristiansen | Chief Executive Officer | 0 companies |
| Stefan Bødtker Michelsen | Management | 0 companies |
| John Ole Eskildsen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Christian Lykkehus Sørensen | Board of Directors | 0 companies |
| Jørn Martin Bank | Deputy Chairman | 0 companies |
| Søren Kjeld Christensen | Board of Directors | 0 companies |
| Nicolas Bødtker Nielsen | Board of Directors | 0 companies |
| Ole Bødtker Nielsen | Chairman | 0 companies |