| Revenue | DKK -60K | +2% |
| EBITDA | DKK -60K | -2% |
| Net profit | DKK 18K | +92% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 953K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -47 | -48 | -49 | -56 | -58 | -55 | -95 | -59 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -76 | -63 | -56 | -47 | -48 | -49 | -56 | -58 | -55 | -95 | -59 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -76 | -63 | -56 | -47 | -48 | -49 | -56 | -58 | -55 | -95 | -59 | -60 |
| Net financials | 247 | 167 | 209 | 153 | -63 | 103 | -236 | 178 | 250 | 118 | -34 | 69 | 79 |
| Profit before tax | 177 | 92 | 146 | 97 | -110 | 55 | -285 | 122 | 192 | 63 | -129 | 10 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | 177 | 92 | 146 | 97 | -110 | 55 | -285 | 122 | 192 | 63 | -129 | 10 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.799 | 1.863 | 1.302 | 1.165 | 1.097 | 1.195 | 1.323 | 880 | 1.060 | 1.123 | 995 | 1.006 | 1.028 |
| Equity | 682 | 773 | 920 | 1.017 | 907 | 962 | 677 | 799 | 991 | 1.054 | 925 | 935 | 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.118 | 1.089 | 383 | 148 | 190 | 233 | 646 | 81 | 69 | 69 | 70 | 71 | 75 |
| Total debt | 1.118 | 1.089 | 383 | 148 | 190 | 233 | 646 | 81 | 69 | 69 | 70 | 71 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Bente Zuschlag Jensen | Chairman | 0 companies |
| Verner Jørgensen | Board of Directors | 0 companies |
| Lars Harder | Board of Directors | 0 companies |