| Revenue | DKK -27K | -110% |
| EBITDA | DKK -149K | -196% |
| Net profit | DKK -154K | -180% |
| Total assets | DKK 2,6M | -14% |
| Equity | DKK 2,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 267 | 270 | 264 | 264 | 266 | 266 | 175 | 261 | 274 | 252 | 262 | 276 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -120 | -122 |
| EBITDA | 269 | 267 | 270 | 264 | 264 | 266 | 266 | 175 | 261 | 274 | 252 | 162 | 156 | -149 |
| Depreciation & amort. | 68 | 68 | 68 | 68 | 68 | -68 | -68 | -68 | -65 | -63 | -63 | -63 | -63 | -52 |
| EBIT | 201 | 199 | 202 | 196 | 196 | 198 | 198 | 107 | 196 | 211 | 189 | 99 | 93 | -200 |
| Net financials | -9 | 295 | 951 | 441 | 413 | 172 | 623 | 477 | 100 | 505 | 109 | 51 | 121 | 2 |
| Profit before tax | 192 | 495 | 1.152 | 637 | 609 | 370 | 821 | 584 | 297 | 716 | 298 | 149 | 213 | -198 |
| Tax | 45 | 48 | 39 | 54 | 50 | 52 | 47 | 26 | 45 | 59 | 49 | 28 | 20 | -44 |
| Net profit | 147 | 447 | 1.114 | 583 | 559 | 318 | 774 | 559 | 251 | 657 | 249 | 121 | 193 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.431 | 6.728 | 7.951 | 8.138 | 8.382 | 8.476 | 8.761 | 9.091 | 9.171 | 9.742 | 10.771 | 6.726 | 3.037 | 2.597 |
| Equity | 4.848 | 5.198 | 6.215 | 6.700 | 7.160 | 7.376 | 8.047 | 8.499 | 8.643 | 9.189 | 9.326 | 6.333 | 2.626 | 2.350 |
| Long-term debt | 1.323 | 1.224 | 1.114 | 1.006 | 893 | 441 | 309 | 257 | 216 | 177 | 139 | 102 | 70 | 30 |
| Short-term debt | 168 | 204 | 522 | 323 | 211 | 531 | 265 | 185 | 153 | 205 | 1.126 | 105 | 147 | 68 |
| Total debt | 1.491 | 1.427 | 1.636 | 1.328 | 1.104 | 971 | 574 | 442 | 368 | 382 | 1.265 | 207 | 218 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|