| Revenue | DKK 154K | +30% |
| EBITDA | DKK 154K | +30% |
| Net profit | DKK 68K | +49% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 833K | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.517 | 1.901 | 22.728 | 41 | 59 | 34 | 150 | -24 | 81 | 236 | 167 | 45 | 118 | 154 |
| Staff expenses | -1.723 | -1.311 | -1.376 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.794 | 590 | 605 | 41 | 59 | 34 | 150 | -24 | 81 | 236 | 167 | 45 | 118 | 154 |
| Depreciation & amort. | -459 | 403 | 417 | 350 | 350 | -103 | -28 | -28 | -56 | -30 | -27 | -61 | -27 | -36 |
| EBIT | 1.335 | 187 | 188 | -308 | -290 | -68 | 122 | -52 | 24 | 207 | 140 | -15 | 91 | 118 |
| Net financials | 640 | 374 | 1.027 | -51 | -48 | -61 | -68 | -71 | -57 | -39 | -41 | -37 | -34 | -32 |
| Profit before tax | 1.975 | 561 | 1.215 | -360 | -338 | -129 | 54 | -124 | -32 | 168 | 99 | -52 | 57 | 86 |
| Tax | 80 | -134 | 44 | -81 | -79 | -28 | 12 | -27 | -7 | 37 | 22 | -12 | 12 | 18 |
| Net profit | 1.896 | 695 | 1.171 | -278 | -259 | -101 | 42 | -97 | -25 | 131 | 77 | -40 | 45 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.263 | 12.078 | 11.938 | 7.215 | 6.711 | 3.572 | 2.970 | 2.768 | 2.699 | 2.727 | 2.698 | 2.471 | 2.642 | 2.663 |
| Equity | 2.651 | 3.347 | 4.518 | 4.239 | 3.981 | 1.107 | 674 | 578 | 553 | 683 | 760 | 721 | 766 | 833 |
| Long-term debt | 3.832 | 3.783 | 2.594 | 2.364 | 2.187 | 2.005 | 1.820 | 1.734 | 1.661 | 1.617 | 1.515 | 1.400 | 1.312 | 1.245 |
| Short-term debt | 5.224 | 4.459 | 4.371 | 201 | 280 | 218 | 240 | 225 | 232 | 179 | 181 | 121 | 283 | 308 |
| Total debt | 9.056 | 8.242 | 6.965 | 2.566 | 2.467 | 2.224 | 2.060 | 1.959 | 1.893 | 1.796 | 1.696 | 1.521 | 1.595 | 1.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 1990 | — | — |
IT Management | Management | 1990 | — | — |
BS Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDIWOOD A/S HOLDING | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dyrberg Thrane | Founder | 0 companies |
| Iben Thorkild Svart | Management | 0 companies |
| Bent Sparke | Founder | 0 companies |
| Rikard Svart | Board of Directors | 0 companies |
| Leif Varberg | Board of Directors | 0 companies |
| Jørgen Lægaard | Board of Directors | 0 companies |
| Inge Vandsted Svart | Board of Directors | 0 companies |
| Mads Vandsted Svart | Board of Directors | 0 companies |