| Revenue | DKK 329K | +106% |
| EBITDA | DKK -63K | +69% |
| Net profit | DKK -108K | -387% |
| Total assets | DKK 2,6M | -6% |
| Equity | DKK 2,2M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 28 | 52 | 49 | 229 | -75 | 380 | 286 | 268 | 153 | 130 | 160 | 329 |
| Staff expenses | -0 | -20 | -3 | -12 | -79 | -192 | -199 | -214 | -275 | -257 | -270 | -362 | -392 |
| EBITDA | -58 | 9 | 49 | 37 | 150 | -266 | 181 | 72 | -7 | -104 | -140 | -202 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | 9 | 49 | 37 | 150 | -266 | 181 | 72 | -7 | -104 | -140 | -202 | -63 |
| Net financials | -26 | 49 | 13 | 163 | 471 | 558 | 456 | 631 | 960 | 198 | -524 | 239 | -45 |
| Profit before tax | -68 | 58 | 62 | 200 | 621 | 292 | 637 | 703 | 953 | 94 | -664 | 37 | -108 |
| Tax | -0 | 1 | 11 | -11 | 32 | -57 | 39 | 26 | 102 | -0 | 23 | -0 | -0 |
| Net profit | -68 | 57 | 51 | 210 | 588 | 349 | 599 | 677 | 851 | 94 | -687 | 37 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 490 | 556 | 757 | 1.283 | 1.778 | 2.448 | 3.079 | 3.425 | 3.407 | 2.669 | 2.745 | 2.578 |
| Equity | 156 | 213 | 264 | 474 | 1.063 | 1.412 | 2.011 | 2.688 | 2.990 | 3.028 | 2.283 | 2.335 | 2.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -274 | 278 | 293 | 283 | 220 | 366 | 437 | 391 | 435 | 379 | 386 | 410 | 390 |
| Total debt | -274 | 278 | 293 | 283 | 220 | 366 | 437 | 391 | 435 | 379 | 386 | 410 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Audit | Audit | 1990 | — | — |
KA Management | Management | 1990 | — | — |
PT Founder | Founder | 1990 | — | — |
OB Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stahlfest | Audit | 0 companies |
| Knud Anders Henrik Elmborg | Management | 0 companies |
| Per Torsten Edrén | Founder | 0 companies |
| Ole Borup Kallesøe | Audit | 0 companies |