| Revenue | DKK -26K | -105% |
| EBITDA | DKK -26K | -967% |
| Net profit | DKK 417K | -95% |
| Total assets | DKK 419,9M | +0% |
| Equity | DKK 419,8M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.932 | 4.884 | 1.503 | 265 | 517 | -26 |
| Staff expenses | -5.531 | -5.093 | -1.393 | -502 | -514 | -0 |
| EBITDA | -5.436 | -372 | 110 | -237 | 3 | -26 |
| Depreciation & amort. | -1.376 | -37 | -0 | -0 | -0 | -0 |
| EBIT | -6.812 | -409 | 110 | -237 | 3 | -26 |
| Net financials | 25.419 | 18.983 | 19.208 | 35.274 | 8.560 | 13 |
| Profit before tax | 20.936 | 18.574 | 19.318 | 35.037 | 8.563 | -13 |
| Tax | 4.403 | 7.560 | 10.246 | -19.975 | 519 | -430 |
| Net profit | 16.533 | 11.014 | 9.072 | 55.012 | 8.044 | 417 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 882.013 | 891.955 | 892.841 | 935.069 | 420.290 | 419.865 |
| Equity | 330.646 | 347.215 | 356.287 | 411.299 | 419.343 | 419.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551.367 | 544.740 | 536.554 | 523.770 | 947 | 105 |
| Total debt | 551.367 | 544.740 | 536.554 | 523.770 | 947 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2000 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DO Management | Management | 2007 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HP Management | Management | 2001 | — | — |
UE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Audit | 1990 | — | — | |
HR Management | Management | 1990 | — | — |
WT Management | Management | 2001 | — | — |
TU Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Folmer Pedersen | Management | 0 companies |
| Kenneth Thybo Holm | Chief Executive Officer | 0 companies |
| David O`Connell | Management | 0 companies |
| Jens Jakob Kvist-Sørensen | Chief Executive Officer | 0 companies |
| Hans Peter Alnor | Management | 0 companies |
| Ulrich Egeskov | Chief Executive Officer | 0 companies |
| Anders Alby Ravn | Chief Executive Officer | 0 companies |
| Anurag Gupta | Chief Executive Officer | 0 companies |
| Anthony William Boor | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Ragn | Management | 0 companies |
| Wilfried Theisen | Management | 0 companies |
| Thorben Uhd Ginnerskov Jensen | Management | 0 companies |
| Vincent Donargo | Board of Directors | 0 companies |
| Ole Boris Fleggaard | Board of Directors | 0 companies |
| Hermann Roemer | Board of Directors | 0 companies |
| Hanns-Joachim Egner | Board of Directors | 0 companies |
| Gianfranco Antonio Calabretti | Chairman | 0 companies |
| Klaus Quorp Lausen | Board of Directors | 0 companies |
| Björn Jonas Elmgren | Board of Directors | 0 companies |
| Poul Jacob Bødker Nielsen | Board of Directors | 0 companies |
| David Hoeflmayr | Board of Directors | 0 companies |
| Karel Victor Everaet | Chairman | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Jürgen Johannes Maas | Board of Directors | 0 companies |
| John Alexander Du Plessis Currie | Chairman | 0 companies |
| Steven Edward Fivel | Chairman | 0 companies |
| Christian Peter Dyvig | Chairman | 0 companies |
| Peter Boris Fleggaard | Board of Directors | 0 companies |
| Uwe Manfred Golgert | Board of Directors | 0 companies |
| Craig Meredith Carpenter | Chairman | 0 companies |
| Kris Emile Paul Mees | Board of Directors | 0 companies |
| Michael Haaning | Board of Directors | 0 companies |
| Johannes Jacobus Wilhelmus van Kerkvoorde | Board of Directors | 0 companies |
| Michael Milland | Chairman | 0 companies |