| Revenue | DKK 20,7M | +12% |
| EBITDA | DKK 2,8M | +172% |
| Net profit | DKK 30K | +101% |
| Total assets | DKK 28,4M | -3% |
| Equity | DKK 5,5M | -6% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.239 | 23.846 | 29.011 | 18.479 | 20.692 |
| Staff expenses | -15.334 | -20.323 | -28.262 | -22.287 | -17.936 |
| EBITDA | 2.905 | 3.523 | 711 | -3.808 | 2.755 |
| Depreciation & amort. | -942 | -1.040 | -1.294 | -1.355 | -1.847 |
| EBIT | 1.964 | 2.483 | -582 | -5.162 | 909 |
| Net financials | -167 | -140 | -178 | -663 | -1.028 |
| Profit before tax | 1.796 | 2.343 | -761 | -5.826 | -120 |
| Tax | 383 | 503 | 392 | -1.308 | -150 |
| Net profit | 1.414 | 1.841 | -1.152 | -4.518 | 30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.309 | 19.644 | 18.815 | 29.231 | 28.358 |
| Equity | 4.576 | 7.217 | 5.764 | 5.884 | 5.549 |
| Long-term debt | 5.352 | 3.990 | 4.296 | 12.230 | 10.774 |
| Short-term debt | 6.380 | 8.437 | 8.754 | 11.117 | 12.034 |
| Total debt | 11.733 | 12.427 | 13.051 | 23.347 | 22.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
AO Management | Management | 2003 – 2006 |
PJ Management | Management | 1990 – 2003 |
| Audit | 1990 – 1998 | |
PB Management | Management | 1990 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2006 | |
| Chairman | 2025 | |
| Former (16) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2011 – 2025 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2003 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 1990 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Asmus Overbeck Petersen | Management | 0 companies |
| Poul Jacob Bødker Nielsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Boris Fleggaard | Management | 0 companies |
| Sune Nabe Frederiksen | Chief Executive Officer | 0 companies |
| Michael Boel Olesen | Board of Directors | 0 companies |
| Kim Bubbi Boe | Board of Directors | 0 companies |
| Carsten Bruun | Chairman | 0 companies |
| Ole Boris Fleggaard | Board of Directors | 0 companies |
| Jens Klavsen | Board of Directors | 0 companies |
| Birger Østergaard Christensen | Board of Directors | 0 companies |
| Steen Folmer Pedersen | Board of Directors | 0 companies |
| Karsten Vagn Olsen | Board of Directors | 0 companies |
| Klaus Quorp Lausen | Board of Directors | 0 companies |
| Hans Jørgen Martinussen | Board of Directors | 0 companies |
| Birgitte Boris Fleggaard | Board of Directors | 0 companies |
| Susanne Boris Fleggaard | Board of Directors | 0 companies |
| Peter Bøgh Jensen | Board of Directors | 0 companies |
| Hans Frede Fleggaard | Board of Directors | 0 companies |
| Henrik Jessen | Board of Directors | 0 companies |
| Kresten Philipsen | Chairman | 0 companies |
| Karsten Fritz Hundborg | Board of Directors | 0 companies |
| Anders Marcus | Board of Directors | 0 companies |
| Henrik Ragn | Board of Directors | 0 companies |
| Elin Nielsen-Gehrt | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |