| Revenue | DKK -42K | +39% |
| EBITDA | DKK -42K | -39% |
| Net profit | DKK 418K | +54% |
| Total assets | DKK 27,1M | -2% |
| Equity | DKK 26,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -15 | -14 | -17 | -15 | -17 | -18 | -36 | -20 | -21 | -30 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -15 | -14 | -17 | -15 | -50 | -86 | -36 | -20 | -21 | -30 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -15 | -14 | -17 | -15 | -50 | -86 | -36 | -20 | -21 | -30 | -42 |
| Net financials | 1.384 | 783 | 2.283 | 3.211 | 2.263 | 2.951 | 1.363 | -126 | 2.352 | 1.666 | 4.937 | 377 | 577 |
| Profit before tax | 1.370 | 769 | 2.267 | 3.196 | 2.246 | 2.936 | 1.313 | -212 | 2.316 | 1.646 | 4.916 | 347 | 535 |
| Tax | -2 | 6 | 3 | -5 | 5 | -13 | -14 | -245 | -21 | -21 | -2 | 76 | 117 |
| Net profit | 1.373 | 763 | 2.265 | 3.201 | 2.241 | 2.949 | 1.327 | 33 | 2.337 | 1.667 | 4.918 | 271 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.743 | 10.737 | 12.964 | 17.202 | 18.275 | 21.407 | 23.666 | 21.898 | 23.019 | 24.847 | 28.237 | 27.518 | 27.050 |
| Equity | 10.059 | 10.725 | 12.891 | 15.992 | 17.833 | 20.678 | 21.899 | 21.824 | 22.277 | 23.831 | 27.249 | 27.402 | 26.320 |
| Long-term debt | 685 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 73 | 1.210 | 442 | 729 | 1.766 | 74 | 742 | 1.015 | 988 | 116 | 731 |
| Total debt | 685 | 13 | 73 | 1.210 | 442 | 729 | 1.766 | 74 | 742 | 1.015 | 988 | 116 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Vagner Nymand Andersen | Founder | 0 companies |