| Revenue | DKK 8,6M | -3% |
| EBITDA | DKK 331K | -70% |
| Net profit | DKK -660K | -13940% |
| Total assets | DKK 19,3M | -5% |
| Equity | DKK 3,8M | -15% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.421 | 7.622 | 9.006 | 8.926 | 8.633 |
| Staff expenses | -6.535 | -6.732 | -7.382 | -7.814 | -8.272 |
| EBITDA | 885 | 890 | 1.625 | 1.112 | 331 |
| Depreciation & amort. | -426 | -468 | -494 | -510 | -522 |
| EBIT | 459 | 422 | 1.130 | 602 | -191 |
| Net financials | -443 | -378 | -459 | -600 | -649 |
| Profit before tax | 17 | 45 | 671 | 3 | -840 |
| Tax | 7 | 15 | 153 | 7 | -180 |
| Net profit | 10 | 30 | 518 | -5 | -660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.573 | 20.313 | 20.350 | 20.346 | 19.280 |
| Equity | 5.037 | 4.826 | 5.345 | 4.428 | 3.768 |
| Long-term debt | 5.135 | 4.357 | 3.582 | 4.707 | 6.905 |
| Short-term debt | 10.685 | 10.398 | 10.539 | 10.319 | 7.896 |
| Total debt | 15.820 | 14.755 | 14.121 | 15.026 | 14.801 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Chief Executive Officer | Chief Executive Officer | 2015 |
KA Founder | Founder | 1990 |
| Former (1) | ||
SE | Audit | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (4) | ||
| Board of Directors | 1990 – 2007 | |
| Chairman | 2004 – 2007 | |
| Chairman | 2007 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2023 | |
| Company | 25–33.32% | 0% | 2020 | |
| Company | 15–19.99% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor E.Karlsen | Audit | 0 companies |
| Per Klaus Kristensen | Chief Executive Officer | 0 companies |
| Karl Arne Olesen | Founder | 0 companies |
| Niels Henrik Olesen | Board of Directors | 0 companies |
| Claus Mariegaard | Board of Directors | 0 companies |
| Kjeld Haakon Hansen | Chairman | 0 companies |
| Mette Schwartz | Chairman | 0 companies |
| Finn Haakon Hansen | Chairman | 0 companies |
| Katja Majbom Goodhew | Board of Directors | 0 companies |