| Revenue | DKK 2,3M | -5% |
| EBITDA | DKK 1,4M | +18% |
| Net profit | DKK 1M | +30% |
| Total assets | DKK 4,7M | +28% |
| Equity | DKK 1,9M | +117% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.589 | 3.235 | 3.154 | 3.965 | 2.925 | 2.580 | 2.476 | 1.965 | 3.283 | 1.130 | 1.159 | 2.433 | 2.304 |
| Staff expenses | -2.017 | -2.400 | -2.414 | -2.749 | -2.465 | -1.744 | -1.966 | -1.813 | -1.533 | -1.268 | -1.195 | -1.243 | -903 |
| EBITDA | 572 | 835 | 740 | 1.216 | 460 | 835 | 510 | 151 | 1.751 | -138 | -36 | 1.189 | 1.401 |
| Depreciation & amort. | -25 | -48 | -49 | -79 | -43 | -45 | -72 | -49 | -49 | -45 | -42 | -34 | -27 |
| EBIT | 547 | 788 | 691 | 1.137 | 417 | 790 | 438 | 102 | 1.701 | -183 | -78 | 1.155 | 1.374 |
| Net financials | -7 | 89 | 103 | 52 | 72 | 10 | 10 | 67 | 25 | 47 | 67 | -148 | -87 |
| Profit before tax | 540 | 877 | 794 | 1.189 | 489 | 800 | 448 | 170 | 1.726 | -136 | -12 | 1.008 | 1.286 |
| Tax | 131 | 230 | 198 | 277 | 118 | 186 | 99 | 38 | 390 | -37 | -0 | 238 | 283 |
| Net profit | 409 | 647 | 596 | 912 | 371 | 614 | 349 | 131 | 1.336 | -99 | -11 | 770 | 1.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.259 | 2.698 | 3.662 | 4.075 | 4.577 | 4.711 | 4.057 | 3.890 | 4.259 | 3.400 | 3.390 | 3.648 | 4.667 |
| Equity | 1.904 | 2.143 | 2.092 | 2.407 | 1.866 | 814 | 549 | 331 | 1.536 | 101 | 90 | 860 | 1.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 556 | 1.570 | 1.667 | 2.711 | 3.897 | 3.508 | 3.559 | 2.723 | 3.299 | 3.300 | 2.788 | 2.804 |
| Total debt | 355 | 556 | 1.570 | 1.667 | 2.711 | 3.897 | 3.508 | 3.559 | 2.723 | 3.299 | 3.300 | 2.788 | 2.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 1995 | — | — |
Rr | Audit | 1990 | — | — |
EH Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PN HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Management | 0 companies |
| Reg. revisor Bjarne Leth | Audit | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |
| Birthe Langballe Sørensen | Chairman | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |