| Revenue | DKK 7K | -148% |
| EBITDA | DKK 7K | +148% |
| Net profit | DKK 21K | +121% |
| Total assets | DKK 717K | +3% |
| Equity | DKK 703K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | -73 | -49 | -42 | -35 | -50 | -59 | -20 | -18 | -43 | -0 | -4 | 30 | -14 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 129 | -49 | -42 | -35 | -50 | -59 | -20 | -18 | -43 | -0 | -4 | 30 | -14 | 7 |
| Depreciation & amort. | -0 | 101 | -30 | -30 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 28 | -79 | -72 | -65 | -80 | -89 | -50 | -18 | -43 | -0 | -4 | 30 | -14 | 7 |
| Net financials | 29 | 9 | 8 | 1 | -30 | 197 | -49 | -153 | 118 | 276 | -52 | -80 | 90 | -119 | 21 |
| Profit before tax | 112 | 37 | -71 | -71 | -95 | 117 | -138 | -202 | 101 | 233 | -52 | -84 | 120 | -133 | 28 |
| Tax | 28 | 9 | -6 | -0 | -0 | -0 | -0 | -96 | 22 | 51 | -12 | -16 | 26 | -29 | 6 |
| Net profit | 84 | 28 | -66 | -71 | -95 | 117 | -138 | -106 | 79 | 182 | -41 | -68 | 94 | -104 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.311 | 1.056 | 870 | 785 | 699 | 793 | 665 | 553 | 622 | 837 | 810 | 724 | 792 | 695 | 717 |
| Equity | 1.071 | 999 | 834 | 762 | 667 | 784 | 646 | 540 | 618 | 800 | 759 | 691 | 785 | 681 | 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 51 | 37 | 23 | 32 | 10 | 20 | 14 | 4 | 37 | 51 | 33 | 7 | 14 | 15 |
| Total debt | 239 | 51 | 37 | 23 | 32 | 10 | 20 | 14 | 4 | 37 | 51 | 33 | 7 | 14 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2018 | — | — |
OE Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVENIR ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wagner Jørgensen | Management | 0 companies |
| Ole Ernst | Founder | 0 companies |