| Revenue | DKK 31K | -31% |
| EBITDA | DKK 770 | +122% |
| Net profit | DKK -15K | +45% |
| Total assets | DKK 253K | -7% |
| Equity | DKK 253K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -18 | 15 | 23 | 79 | 127 | 88 | 23 | 61 | 74 | 45 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -3 |
| EBITDA | -7 | -3 | -18 | 15 | 23 | 79 | 20 | -15 | -42 | -11 | -4 | -3 | 1 |
| Depreciation & amort. | -9 | -6 | -0 | -7 | -22 | -19 | -15 | -36 | -27 | -0 | -24 | -20 | -16 |
| EBIT | -16 | -10 | -18 | 8 | 1 | 61 | 5 | -51 | -69 | -11 | -28 | -23 | -15 |
| Net financials | 24 | 32 | 29 | 4 | 0 | -0 | 0 | 0 | -1 | -7 | -0 | -4 | -0 |
| Profit before tax | 7 | 22 | 11 | 12 | 1 | 60 | 5 | -51 | -70 | -18 | -28 | -28 | -15 |
| Tax | 5 | 8 | 5 | 6 | 4 | 14 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 14 | 7 | 6 | -3 | 46 | 4 | -51 | -70 | -18 | -28 | -28 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 742 | 752 | 677 | 389 | 458 | 407 | 350 | 307 | 282 | 280 | 274 | 253 |
| Equity | 308 | 322 | 329 | 335 | 357 | 403 | 407 | 350 | 307 | 282 | 280 | 274 | 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 420 | 423 | 342 | 33 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 448 | 420 | 423 | 342 | 33 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Audit | Audit | 1990 | — | — |
EF | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Vick | Audit | 0 companies |
| Esben Fløjgaard Andersen | Audit | 0 companies |