| Revenue | DKK 44,1M | +17% |
| EBITDA | DKK 18,2M | +7% |
| Net profit | DKK 9,8M | -21% |
| Total assets | DKK 122,6M | +14% |
| Equity | DKK 42,3M | -16% |
| Employees | 110 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.690 | 26.665 | 31.751 | 30.232 | 23.499 | 18.933 | 18.541 | 18.112 | 22.564 | 32.480 | 39.324 | 37.671 | 44.092 |
| Staff expenses | -37.927 | -0 | -0 | -43.963 | -46.210 | -47.202 | -44.506 | -36.385 | -43.702 | -38.691 | -36.079 | -36.186 | -42.273 |
| EBITDA | 19.388 | 18.931 | 21.885 | 17.989 | 13.668 | 6.094 | 6.981 | 7.920 | 10.679 | 15.690 | 21.482 | 16.971 | 18.200 |
| Depreciation & amort. | -7.797 | -7.932 | -8.103 | -7.996 | -11.712 | -6.737 | -5.050 | -4.490 | -4.133 | -2.019 | -2.787 | -4.520 | -5.926 |
| EBIT | 11.591 | 10.999 | 13.782 | 9.993 | 1.957 | -643 | 1.931 | 3.430 | 6.546 | 13.671 | 18.694 | 12.451 | 12.275 |
| Net financials | -1.976 | -1.917 | -1.198 | -871 | -1.422 | -1.348 | -1.102 | -989 | -784 | -673 | -649 | 2.656 | -143 |
| Profit before tax | 9.616 | 9.082 | 12.584 | 9.122 | 534 | -1.991 | 829 | 2.511 | 6.529 | 12.999 | 18.046 | 15.107 | 12.132 |
| Tax | 2.406 | 1.050 | 2.874 | 1.930 | 123 | 769 | 186 | 558 | 1.596 | 3.018 | 3.939 | 2.726 | 2.346 |
| Net profit | 7.209 | 8.032 | 9.710 | 7.192 | 411 | -2.760 | 643 | 1.952 | 4.933 | 9.981 | 14.107 | 12.381 | 9.785 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143.180 | 153.024 | 157.051 | 155.830 | 152.693 | 136.519 | 128.657 | 116.070 | 113.009 | 90.668 | 95.194 | 107.941 | 122.641 |
| Equity | 52.403 | 53.435 | 58.145 | 60.337 | 60.748 | 57.988 | 58.631 | 60.583 | 65.516 | 47.740 | 52.097 | 50.477 | 42.263 |
| Long-term debt | 36.508 | 31.120 | 27.069 | 25.166 | 21.502 | 18.745 | 15.654 | 14.546 | 10.766 | 345 | 9.028 | 21.967 | 19.776 |
| Short-term debt | 42.030 | 57.674 | 61.306 | 60.084 | 61.084 | 51.196 | 45.388 | 31.771 | 27.739 | 33.215 | 22.468 | 25.769 | 55.303 |
| Total debt | 78.538 | 88.793 | 88.375 | 85.250 | 82.586 | 69.941 | 61.042 | 46.317 | 38.505 | 33.560 | 31.496 | 47.736 | 75.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 1990 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IN Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIFA Gruppen ApS | Company | 100.0% | 100.0% | 2019 |
M&NTA ApS | Company | 20.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olesen | Audit | 0 companies |
| Jacob Wernberg | Chief Executive Officer | 0 companies |
| Bjarne Andersen | Chief Executive Officer | 0 companies |
| Majbritt Kirkegaard | Chief Executive Officer | 0 companies |
| Jakob Køser Bressendorf | Chief Executive Officer | 0 companies |
| Inga Nielsen | Founder | 0 companies |
| Claus Beier | Deputy Chairman | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Peter Hviid | Board of Directors | 0 companies |
| Peter Nørgaard Andersen | Board of Directors | 0 companies |
| Bjarke Juul Bekhøj | Board of Directors | 0 companies |
| Gert Thomsen | Board of Directors | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Henning Storm Rasmussen | Board of Directors | 0 companies |
| Karoline Amalie Qvirin Kristensen | Chairman | 0 companies |
| Helge Nielsen | Board of Directors | 0 companies |
| Jens Bach Mortensen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Anders Ek | Board of Directors | 0 companies |
| Rasmus Vestergaard | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |
| Niels Erik Lundvig | Board of Directors | 0 companies |
| Jens Laurids Hedaa | Board of Directors | 0 companies |