| Revenue | DKK 668K | -34% |
| EBITDA | DKK -273K | +7% |
| Net profit | DKK -233K | +47% |
| Total assets | DKK 4,2M | -29% |
| Equity | DKK 1,4M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.733 | 1.368 | 2.018 | 1.751 | 1.479 | 1.013 | 668 |
| Staff expenses | -1.342 | -1.205 | -1.534 | -1.249 | -1.513 | -1.308 | -942 |
| EBITDA | 392 | 163 | 485 | 502 | -34 | -295 | -273 |
| Depreciation & amort. | 227 | -249 | 240 | 226 | -147 | -133 | -50 |
| EBIT | 165 | -86 | 244 | 276 | -181 | -429 | -323 |
| Net financials | -120 | -194 | -49 | -56 | -129 | -38 | -36 |
| Profit before tax | 44 | -280 | 195 | 219 | -310 | -466 | -359 |
| Tax | 38 | -56 | -16 | 71 | -89 | -25 | -126 |
| Net profit | 6 | -224 | 211 | 148 | -221 | -441 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.182 | 6.545 | 6.226 | 6.575 | 6.519 | 5.932 | 4.215 |
| Equity | 2.314 | 2.204 | 2.315 | 2.563 | 2.264 | 1.975 | 1.392 |
| Long-term debt | 2.182 | 2.054 | 1.952 | 1.837 | 2.384 | 2.270 | 2.124 |
| Short-term debt | 2.170 | 1.934 | 1.620 | 1.762 | 1.547 | 1.387 | 525 |
| Total debt | 4.352 | 3.988 | 3.572 | 3.599 | 3.931 | 3.657 | 2.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 1990 | — | — |
PR Management | Management | 1990 | — | — |
EN Management | Management | 1990 | — | — |
HB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAKTA HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Vagn Olesen | Management | 0 companies |
| Peter Reimesch Koefoed | Management | 0 companies |
| Erling Nielsen | Management | 0 companies |
| Henrik Barsing | Management | 0 companies |
| Per Knøfler | Board of Directors | 0 companies |
| Birgit Barsing | Board of Directors | 0 companies |
| Teis Nielsen | Board of Directors | 0 companies |