| Revenue | DKK -10K | +8% |
| EBITDA | DKK -10K | -8% |
| Net profit | DKK 2K | +1337% |
| Total assets | DKK 765K | -15% |
| Equity | DKK 757K | -14% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.500 | 11.335 | 12.087 | 13.192 | 9.705 | 0 | — | 122 | 335 | 344 | 116 | 112 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 994 | 1.186 | 1.382 | 342 | 1.961 | -8 | -5 | 27 | 335 | 344 | 116 | 400 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -87 | -87 | 144 | -0 | -0 |
| EBIT | 994 | 1.186 | 1.382 | 342 | 1.961 | -8 | -5 | 27 | 248 | 258 | 29 | 256 | -9 | -10 |
| Net financials | -200 | -99 | 2 | 16 | 12 | 7 | -5 | -6 | -104 | -106 | -105 | 177 | 9 | 12 |
| Profit before tax | 795 | 1.088 | 1.385 | 358 | 1.973 | -1 | -10 | 21 | 144 | 152 | -76 | 433 | -0 | 2 |
| Tax | 205 | 263 | 270 | 29 | 953 | -0 | 0 | 21 | 51 | 50 | 3 | 13 | -0 | 1 |
| Net profit | 590 | 825 | 1.114 | 275 | 1.499 | -1 | -10 | 0 | 94 | 101 | -79 | 420 | -0 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.659 | 6.192 | 6.938 | 7.428 | 3.549 | 2.986 | 2.467 | 5.929 | 5.542 | 5.526 | 5.358 | 900 | 898 | 765 |
| Equity | 2.257 | 2.881 | 3.996 | 4.271 | 2.945 | 2.944 | 2.434 | 2.329 | 1.985 | 2.036 | 1.908 | 877 | 877 | 757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.342 | 6.509 | 6.338 | 3.071 | 0 | 0 | 0 |
| Short-term debt | 4.082 | 3.018 | 2.067 | 2.903 | 604 | 42 | 33 | 258 | 302 | 320 | 380 | 23 | 21 | 8 |
| Total debt | 4.082 | 3.018 | 2.734 | 2.903 | 604 | 42 | 33 | 3.600 | 6.811 | 6.658 | 3.450 | 23 | 21 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB | Audit | 1990 | — | — |
GS Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Bruun Jacobsen | Audit | 0 companies |
| Gunnar Sølvkær Andersen | Founder | 0 companies |