| Revenue | DKK 2M | +243% |
| EBITDA | DKK 2M | +263% |
| Net profit | DKK 2M | +267% |
| Total assets | DKK 2,8M | +1344% |
| Equity | DKK -539K | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 855 | -211 | 582 | 515 | 585 | 597 | 2.047 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -971 | 409 | 440 | 532 | 544 | 1.973 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -971 | 409 | 440 | 532 | 544 | 1.973 |
| Net financials | -146 | -107 | -35 | -2 | -1 | -4 | 8 |
| Profit before tax | -270 | -1.078 | 375 | 437 | 530 | 540 | 1.981 |
| Tax | -0 | 61 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -270 | -1.139 | 375 | 437 | 530 | 540 | 1.981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.985 | 6.481 | 1.716 | 256 | 193 | 194 | 2.795 |
| Equity | -3.484 | -4.401 | -4.027 | -3.589 | -3.059 | -2.519 | -539 |
| Long-term debt | 4.543 | 4.315 | 3.300 | 1.573 | 1.567 | 1.570 | 1.570 |
| Short-term debt | 10.926 | 6.567 | 2.443 | 2.273 | 1.685 | 1.143 | 1.764 |
| Total debt | 15.469 | 10.882 | 5.743 | 3.846 | 3.252 | 2.713 | 3.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2002 | — | — |
JR Management | Management | 2003 | — | — |
IP Management | Management | 1990 | — | — |
SE Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Eckhard August-Wilhelm Bluhm | Management | 0 companies |
| Jørn Ravn Arvedsen | Management | 0 companies |
| Ingolf Petersen | Management | 0 companies |
| Søren Elmann Ingerslev | Unofficial title | 0 companies |
| Volker Eckhard Bluhm | Board of Directors | 0 companies |
| Douglas Adam Weber | Board of Directors | 0 companies |
| Andreas Eckhard Bluhm | Board of Directors | 0 companies |
| Nicolas Torben Petersen | Board of Directors | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |
| Birgit Petersen | Board of Directors | 0 companies |