| Revenue | DKK 22K | -90% |
| EBITDA | DKK 22K | -90% |
| Net profit | DKK -7K | -105% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 50 | 26 | 139 | 170 | 223 | 228 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 50 | 26 | 139 | 170 | 223 | 228 | 22 |
| Depreciation & amort. | 23 | 41 | -44 | -41 | -43 | -43 | -41 | -84 |
| EBIT | 212 | 10 | -19 | 97 | 127 | 180 | 187 | -63 |
| Net financials | -101 | 10 | 4 | -9 | 3 | 12 | 9 | 30 |
| Profit before tax | 111 | 20 | -15 | 89 | 130 | 192 | 196 | -33 |
| Tax | 29 | -1 | 3 | -0 | 30 | 44 | 46 | -25 |
| Net profit | 82 | 21 | -18 | 89 | 101 | 148 | 150 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.338 | 2.146 | 2.151 | 1.965 | 2.186 | 2.259 | 2.463 | 2.406 |
| Equity | 1.688 | 1.709 | 1.691 | 1.780 | 1.874 | 2.022 | 2.172 | 2.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 401 | 420 | 107 | 218 | 132 | 174 | 236 |
| Total debt | 614 | 401 | 420 | 107 | 218 | 132 | 174 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 1990 | — | — |
BB Management | Management | 1990 | — | — |
HJ Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJKP ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Krog Pedersen | Management | 0 companies |
| Bjarne Brødsgaard Nørup | Management | 0 companies |
| Hans Jørn Krog Pedersen | Management | 0 companies |
| Tina Bornhøft | Board of Directors | 0 companies |