| Revenue | DKK 147K | -15% |
| EBITDA | DKK -139K | -24% |
| Net profit | DKK -29K | -104% |
| Total assets | DKK 9,6M | -6% |
| Equity | DKK 9,1M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 59 | 66 | 92 | 97 | 85 | 120 | 116 | 106 | 235 | 179 | 191 | 172 | 147 |
| Staff expenses | -113 | -265 | -252 | -254 | -247 | -249 | -251 | -252 | -249 | -284 | -290 | -287 | -285 | -286 |
| EBITDA | 93 | -206 | -186 | -209 | -182 | -165 | -132 | -136 | -142 | -49 | -111 | -96 | -112 | -139 |
| Depreciation & amort. | 150 | 183 | 176 | -163 | -259 | -245 | -245 | -245 | -237 | -0 | -0 | -0 | -128 | -128 |
| EBIT | -56 | -389 | -362 | -372 | -441 | -410 | -377 | -381 | -379 | -49 | -111 | -96 | -240 | -267 |
| Net financials | 903 | 526 | 1.194 | 639 | 506 | 640 | 205 | 359 | 329 | 1.348 | -1.280 | 688 | 1.270 | 229 |
| Profit before tax | 846 | 136 | 832 | 267 | 64 | 231 | -172 | -23 | -50 | 1.300 | -1.391 | 592 | 1.029 | -37 |
| Tax | 212 | 25 | 140 | 15 | 14 | 51 | -38 | -5 | -11 | 286 | -306 | 130 | 227 | -9 |
| Net profit | 635 | 112 | 692 | 251 | 50 | 180 | -134 | -18 | -39 | 1.014 | -1.085 | 461 | 803 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.293 | 14.086 | 14.907 | 14.637 | 14.068 | 13.670 | 11.929 | 11.779 | 11.641 | 11.937 | 10.169 | 10.040 | 10.220 | 9.599 |
| Equity | 10.026 | 10.138 | 10.830 | 11.082 | 11.132 | 11.311 | 11.177 | 11.160 | 11.121 | 11.291 | 10.006 | 9.728 | 9.730 | 9.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.845 | 3.490 | 3.510 | 3.037 | 2.429 | 1.867 | 291 | 185 | 121 | 218 | 39 | 60 | 46 | 113 |
| Total debt | 3.845 | 3.490 | 3.510 | 3.037 | 2.429 | 1.867 | 291 | 185 | 121 | 218 | 39 | 60 | 46 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
TILBER HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Bille & B jarne Madsen A/S | Audit | 0 companies |