| Revenue | DKK 412K | -251% |
| EBITDA | DKK 412K | +131% |
| Net profit | DKK -213K | +79% |
| Total assets | DKK 9,7M | -13% |
| Equity | DKK -2,2M | -11% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 541 | 204 | 740 | 58 | 347 | -101 | 1.065 | -2 | 588 | 1.638 | -272 | 412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.321 | -1.406 | -1.316 | -1.394 | -1.054 | -0 |
| EBITDA | -77 | 360 | -46 | 562 | 58 | 347 | -101 | -256 | -1.408 | -728 | 244 | -1.326 | 412 |
| Depreciation & amort. | -10 | 10 | -0 | 480 | 163 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | 349 | -46 | 82 | -104 | 347 | -101 | -256 | -1.408 | -728 | 244 | -1.326 | 412 |
| Net financials | 15 | 89 | 60 | 26 | -0 | -0 | -0 | -0 | 0 | -1 | -39 | -4 | -738 |
| Profit before tax | -73 | 439 | 14 | 108 | -105 | 347 | -102 | -257 | -1.408 | -728 | 206 | -1.330 | -326 |
| Tax | -18 | 19 | 18 | 23 | -20 | 61 | -22 | -56 | -310 | -160 | 36 | -300 | -113 |
| Net profit | -55 | 419 | -4 | 86 | -84 | 286 | -79 | -200 | -1.098 | -568 | 169 | -1.030 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.988 | 9.329 | 10.782 | 10.538 | 9.756 | 9.949 | 10.171 | 8.241 | 9.659 | 10.729 | 10.740 | 11.154 | 9.684 |
| Equity | 3.534 | 3.953 | 496 | 582 | 497 | 783 | 704 | 504 | -594 | -1.162 | -993 | -2.023 | -2.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.133 | 5.055 | 10.286 | 9.956 | 8.896 | 9.166 | 9.467 | 7.738 | 10.253 | 11.891 | 11.733 | 13.177 | 11.920 |
| Total debt | 4.133 | 5.055 | 10.286 | 9.956 | 8.896 | 9.166 | 9.467 | 7.738 | 10.253 | 11.891 | 11.733 | 13.177 | 11.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 1990 | — | — |
SD Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDS-HOLDING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgensen | Founder | 0 companies |
| Søren Damgaard Svenningsen | Management | 0 companies |
| Emil Fisker Svenningsen | Board of Directors | 0 companies |
| Mette Svenningsen | Board of Directors | 0 companies |
| Niels-Erik Sakariassen | Board of Directors | 0 companies |
| Jens Jacob Aaes | Board of Directors | 0 companies |
| Christian Worm Mortensen | Board of Directors | 0 companies |