| Revenue | DKK -39K | -16% |
| EBITDA | DKK -39K | +16% |
| Net profit | DKK 155K | -75% |
| Total assets | DKK 12,1M | -1% |
| Equity | DKK 12M | -1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -41 | -40 | -40 | -42 | -43 | -40 | -40 | -38 | -42 | -42 | -46 | -39 |
| Staff expenses | -75 | -75 | -75 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -116 | -115 | -115 | -42 | -43 | -40 | -40 | -38 | -42 | -42 | -46 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -116 | -115 | -115 | -42 | -43 | -40 | -40 | -38 | -42 | -42 | -46 | -39 |
| Net financials | 614 | 1.752 | 233 | 1.965 | -530 | 1.249 | -1.281 | 1.703 | 1.575 | 4.400 | -1.183 | 833 | 235 |
| Profit before tax | 500 | 1.635 | 118 | 1.850 | -572 | 1.206 | -1.322 | 1.664 | 1.538 | 4.359 | -1.226 | 787 | 196 |
| Tax | 124 | 411 | 32 | 434 | -123 | 266 | -290 | 368 | 340 | 962 | -251 | 173 | 41 |
| Net profit | 376 | 1.225 | 86 | 1.415 | -448 | 940 | -1.032 | 1.296 | 1.198 | 3.397 | -974 | 614 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.908 | 7.939 | 7.831 | 9.422 | 8.347 | 9.203 | 7.878 | 9.198 | 10.434 | 13.584 | 11.931 | 12.217 | 12.071 |
| Equity | 6.807 | 7.837 | 7.729 | 8.949 | 8.306 | 9.051 | 7.824 | 9.120 | 10.051 | 13.147 | 11.873 | 12.187 | 12.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 102 | 102 | 473 | 42 | 152 | 54 | 78 | 384 | 437 | 57 | 30 | 30 |
| Total debt | 101 | 102 | 102 | 473 | 42 | 152 | 54 | 78 | 384 | 437 | 57 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1942 | — | — |
| Audit | 1942 | — | — | |
FD Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1942 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1985 | |
| Individual | 15.0% | 15.0% | 1989 | |
| Individual | 15.0% | 15.0% | 1989 | |
| Individual | 15.0% | 15.0% | 1989 | |
| Individual | 15.0% | 15.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Andersen Drud | Management | 0 companies |
| Statsaut.revisor Morten Alfred Christensen | Audit | 0 companies |
| Flemming Drud | Management | 0 companies |
| Gudrun Drud | Board of Directors | 0 companies |
| Arne Stolbjerg Drud | Chairman | 0 companies |