| Revenue | DKK -545K | -660% |
| EBITDA | DKK -715K | -834% |
| Net profit | DKK -1M | -85% |
| Total assets | DKK 23,4M | -7% |
| Equity | DKK 10,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.599 | 5.361 | -2.233 | 97 | -545 |
| Staff expenses | -5.856 | -4.809 | -0 | -0 | -169 |
| EBITDA | 743 | 551 | -2.233 | 97 | -715 |
| Depreciation & amort. | 440 | 392 | -359 | -271 | -268 |
| EBIT | 303 | 160 | -2.592 | -174 | -983 |
| Net financials | -264 | -110 | -362 | -436 | -318 |
| Profit before tax | 39 | 49 | -2.954 | -609 | -1.302 |
| Tax | 22 | 27 | -695 | -61 | -289 |
| Net profit | 16 | 22 | -2.259 | -548 | -1.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 25.668 | 25.458 | 28.643 | 25.075 | 23.383 |
| Equity | 14.702 | 14.684 | 12.500 | 11.890 | 10.885 |
| Long-term debt | 7.204 | 6.419 | 5.904 | 5.867 | 5.602 |
| Short-term debt | 3.616 | 4.187 | 10.240 | 7.317 | 6.896 |
| Total debt | 10.820 | 10.606 | 16.144 | 13.184 | 12.498 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Management | Management | 2011 – 2017 |
PP Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 1996 – 2001 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjødslev Andersen | Management | 0 companies |
| Peter Pierre Bjødslev Andersen | Management | 0 companies |
| Karin Neustrup Brunsgaard | Board of Directors | 0 companies |
| Anne-Dorte Neergaard Nyhus | Board of Directors | 0 companies |
| Vagn Iversen | Board of Directors | 0 companies |
| Hanne Andersen | Board of Directors | 0 companies |
| Tonny Søby Aunbøl | Chairman | 0 companies |
| Torben Bo Sørensen | Board of Directors | 0 companies |
| Karsten Starch Ringgaard | Board of Directors | 0 companies |
| Jytte Arbjerg Christensen | Board of Directors | 0 companies |
| Anita Boesgaard | Board of Directors | 0 companies |
| Karenn Clemmensen | Board of Directors | 0 companies |
| Lisa Bjerregaard Andersen | Board of Directors | 0 companies |
| Claus Jørn Ulrich Thomsen | Board of Directors | 0 companies |
| Gertrud Abegael Cecilie Dagmar Sejr | Board of Directors | 0 companies |
| Ann Søs Ramskov | Board of Directors | 0 companies |
| Jørn Møller Nielsen | Board of Directors | 0 companies |
| Anni Elsebet Meyer | Board of Directors | 0 companies |
| Kristian Bjødslev Andersen | Chairman | 0 companies |
| Ingrid Hansen Schmidt | Board of Directors | 0 companies |
| Anna Madsen | Board of Directors | 0 companies |
| Mona Birkebæk Poulsen | Board of Directors | 0 companies |