| Revenue | DKK 16,3M | +44% |
| EBITDA | DKK 2,5M | +102% |
| Net profit | DKK 1,4M | +112% |
| Total assets | DKK 6,1M | -21% |
| Equity | DKK 3,4M | -4% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.403 | 6.840 | 6.722 | 7.380 | 7.069 | 7.112 | 7.154 | 6.960 | 7.217 | 9.038 | 10.405 | 12.315 | 11.312 | 16.289 |
| Staff expenses | -5.500 | -5.431 | -5.313 | -6.375 | -6.174 | -6.197 | -6.302 | -6.340 | -6.319 | -7.936 | -9.050 | -9.913 | -10.099 | -13.832 |
| EBITDA | 903 | 1.409 | 1.356 | 975 | 873 | 915 | 851 | 620 | 898 | 1.101 | 1.354 | 2.403 | 1.213 | 2.457 |
| Depreciation & amort. | 193 | 323 | -266 | -223 | -223 | -186 | -115 | -114 | -127 | -126 | -205 | -280 | -424 | -711 |
| EBIT | 710 | 1.085 | 1.090 | 752 | 650 | 729 | 735 | 506 | 771 | 976 | 1.149 | 2.122 | 789 | 1.746 |
| Net financials | -108 | -53 | -11 | 28 | 43 | 32 | 29 | 29 | 36 | 11 | -7 | 10 | 36 | 5 |
| Profit before tax | 602 | 1.032 | 1.080 | 780 | 693 | 761 | 764 | 536 | 807 | 986 | 1.142 | 2.133 | 825 | 1.751 |
| Tax | 157 | 257 | 265 | 197 | 144 | 176 | 165 | 121 | 180 | 219 | 253 | 474 | 182 | 387 |
| Net profit | 445 | 775 | 815 | 583 | 549 | 585 | 599 | 415 | 627 | 768 | 889 | 1.659 | 643 | 1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.805 | 4.285 | 4.121 | 3.298 | 5.163 | 4.048 | 3.465 | 3.821 | 4.592 | 5.770 | 6.636 | 8.568 | 7.700 | 6.090 |
| Equity | 660 | 1.435 | 1.750 | 1.333 | 1.382 | 1.467 | 1.566 | 1.481 | 1.608 | 1.876 | 2.265 | 3.425 | 3.568 | 3.432 |
| Long-term debt | 236 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 |
| Short-term debt | 2.830 | 2.489 | 2.344 | 1.933 | 3.769 | 2.575 | 1.899 | 2.340 | 2.984 | 3.893 | 4.370 | 5.098 | 4.102 | 2.502 |
| Total debt | 3.065 | 2.776 | 2.344 | 1.933 | 3.769 | 2.575 | 1.899 | 2.340 | 2.984 | 3.893 | 4.370 | 5.098 | 4.102 | 2.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2007 | — | — |
HU Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koble ApS | Company | 100.0% | 100.0% | 2025 |
GULDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Guldahl Pedersen | Management | 0 companies |
| Hans Ulrich Schreiber | Founder | 0 companies |
| Mikael Rubenius | Board of Directors | 0 companies |
| Anders Colding Lund Petersen | Board of Directors | 0 companies |
| Michael Hemicke | Chairman | 0 companies |