| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK -26K | +19% |
| Total assets | DKK 63K | -1% |
| Equity | DKK -441K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -8 | -14 | -15 | -14 | -11 | -11 | -9 | -11 | -11 | -12 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -8 | -14 | -15 | -14 | -11 | -11 | -9 | -11 | -11 | -12 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -8 | -14 | -15 | -14 | -11 | -11 | -9 | -11 | -11 | -12 | -9 | -10 |
| Net financials | -12 | -14 | -14 | -16 | -14 | -15 | -17 | -18 | -19 | -20 | -21 | -22 | -23 |
| Profit before tax | -34 | -22 | -28 | -31 | -28 | -26 | -27 | -26 | -30 | -31 | -33 | -31 | -33 |
| Tax | -0 | -14 | -7 | -7 | -0 | -6 | -6 | -6 | -7 | -7 | -7 | -0 | -7 |
| Net profit | -34 | -8 | -21 | -24 | -28 | -20 | -21 | -20 | -23 | -24 | -26 | -31 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 73 | 74 | 74 | 66 | 71 | 71 | 70 | 70 | 69 | 68 | 64 | 63 |
| Equity | -168 | -176 | -197 | -221 | -249 | -269 | -290 | -311 | -334 | -358 | -384 | -416 | -441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 249 | 271 | 295 | 315 | 340 | 361 | 381 | 404 | 428 | 452 | 480 | 505 |
| Total debt | 251 | 249 | 271 | 295 | 315 | 340 | 361 | 381 | 404 | 428 | 452 | 480 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 1990 | — | — |
VT Founder | Founder | 1990 | — | — |
SD Audit | Audit | 1990 | — | — |
HS Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. RUD SØRENSEN A/S | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rud Sørensen | Management | 0 companies |
| Vagn Thorup | Founder | 0 companies |
| Søren Danielsen | Audit | 0 companies |
| Henrik Stenbjerre | Founder | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Anne-Grete Sørensen | Board of Directors | 0 companies |
| John Jakobsen | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Sven Rud Sørensen | Board of Directors | 0 companies |