| Revenue | DKK 20,8M | +10% |
| EBITDA | DKK -4,2M | +10% |
| Net profit | DKK -3,6M | +12% |
| Total assets | DKK 24,1M | +12% |
| Equity | DKK 6,3M | -36% |
| Employees | 62 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75.308 | 78.188 | 76.906 | 85.222 | 22.681 | 18.311 | 27.913 | 23.575 | 20.311 | 14.944 | 22.142 | 25.965 | 18.857 | 20.814 |
| Staff expenses | -24.063 | -23.537 | -24.158 | -26.076 | -25.414 | -22.601 | -22.940 | -22.692 | -22.143 | -17.716 | -20.924 | -25.735 | -23.545 | -25.034 |
| EBITDA | -5.921 | 1.255 | -1.497 | 2.655 | -2.733 | -4.290 | 4.973 | 882 | -1.832 | -2.772 | 1.218 | 230 | -4.688 | -4.219 |
| Depreciation & amort. | 888 | -867 | -902 | -916 | -934 | -991 | -4.414 | -561 | -490 | -378 | -336 | -296 | -233 | -241 |
| EBIT | -6.809 | 388 | -2.398 | 1.739 | -3.667 | -5.281 | 559 | 321 | -2.322 | -3.150 | 882 | -66 | -4.921 | -4.460 |
| Net financials | -178 | -324 | -469 | -866 | -925 | -565 | 109 | -269 | -153 | -287 | -415 | -182 | -260 | -111 |
| Profit before tax | -6.987 | 64 | -2.867 | 873 | -4.592 | -3.182 | 668 | 52 | -2.475 | -3.436 | 467 | -248 | -5.181 | -4.571 |
| Tax | -1.742 | -329 | -698 | 214 | -971 | 1.332 | 118 | 17 | -537 | -753 | 96 | -49 | -1.132 | -992 |
| Net profit | -5.245 | 393 | -2.169 | 658 | -3.621 | -4.514 | 550 | 34 | -1.938 | -2.683 | 371 | -199 | -4.049 | -3.579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.811 | 32.401 | 34.930 | 33.011 | 29.327 | 27.416 | 22.316 | 23.432 | 21.868 | 21.487 | 23.736 | 20.632 | 21.637 | 24.139 |
| Equity | 13.752 | 14.135 | 11.966 | 12.625 | 9.003 | 14.489 | 11.331 | 13.365 | 11.427 | 8.744 | 9.115 | 8.916 | 9.867 | 6.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.010 | 15.593 | 20.296 | 17.857 | 18.765 | 11.864 | 10.831 | 9.582 | 10.223 | 12.743 | 14.540 | 11.685 | 11.529 | 17.735 |
| Total debt | 14.010 | 15.593 | 20.296 | 17.857 | 18.765 | 11.864 | 10.831 | 9.582 | 10.223 | 12.743 | 14.540 | 11.685 | 11.529 | 17.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1990 | — | — |
BV Management | Management | 1990 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Audit | 1990 | — | — | |
BJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JV Management | Management | 2014 | — | — |
SL Management | Management | 1990 | — | — |
JB Management | Management | 1990 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC AIR A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Svalgaard | Audit | 0 companies |
| Bruno Vinther Sørensen | Management | 0 companies |
| Winston Hakon Rose | Chief Executive Officer | 0 companies |
| Statsaut. revisor Svend Gerliff | Audit | 0 companies |
| Bjarne Jakobsen | Chief Executive Officer | 0 companies |
| Jef Vinther Sørensen | Management | 0 companies |
| Søren Leif Ibent | Management | 0 companies |
| Jens Bjerregaard | Management | 0 companies |
| Stefan Vilner | Chief Executive Officer | 0 companies |
| Per Wisti Rantrud Wistisen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Henning Sørensen | Audit | 0 companies |
| Per Mogensen | Chairman | 0 companies |
| Bo Uggerhøj | Board of Directors | 0 companies |
| Mads Peter Lübeck | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Preben Pedersen | Board of Directors | 0 companies |
| Niels Peter Lübeck | Board of Directors | 0 companies |
| Niklas Dyreborg Henriksen | Chairman | 0 companies |
| Peter Bøgh Jensen | Board of Directors | 0 companies |
| Peter Christian Bühlmann Jensen | Board of Directors | 0 companies |
| John Peter Jensen | Board of Directors | 0 companies |
| Niels Jørgen Kristensen | Board of Directors | 0 companies |
| Peter Bager | Board of Directors | 0 companies |