| Revenue | DKK 603K | +20% |
| EBITDA | DKK 568K | +21% |
| Net profit | DKK 158K | +90% |
| Total assets | DKK 11,5M | -1% |
| Equity | DKK 1,7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 675 | 630 | 453 | 618 | 651 | 671 | 504 | 603 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 | -35 | -35 | -35 | -35 |
| EBITDA | 522 | 675 | 630 | 453 | 583 | 616 | 636 | 469 | 568 |
| Depreciation & amort. | 141 | 141 | 141 | -141 | -141 | -141 | -141 | -141 | -141 |
| EBIT | 381 | 534 | 489 | 312 | 442 | 475 | 495 | 328 | 427 |
| Net financials | -458 | -351 | -328 | -340 | -325 | -256 | -227 | -189 | -178 |
| Profit before tax | -77 | 183 | 161 | -27 | 117 | 219 | 268 | 139 | 249 |
| Tax | -19 | 46 | 118 | -198 | 253 | 72 | 85 | 56 | 91 |
| Net profit | -58 | 137 | 43 | 170 | -136 | 147 | 183 | 83 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.695 | 12.591 | 12.384 | 12.451 | 12.100 | 11.966 | 11.818 | 11.674 | 11.528 |
| Equity | 937 | 1.074 | 1.117 | 1.288 | 1.152 | 1.299 | 1.483 | 1.566 | 1.723 |
| Long-term debt | 7.217 | 6.777 | 6.450 | 6.123 | 5.778 | 9.435 | 9.174 | 8.740 | 8.387 |
| Short-term debt | 4.671 | 4.740 | 4.816 | 5.041 | 5.170 | 1.232 | 1.162 | 1.369 | 1.418 |
| Total debt | 11.758 | 11.517 | 11.266 | 11.163 | 10.948 | 10.667 | 10.335 | 10.108 | 9.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAT Grenaa ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 1995 | |
HANS-JØRN ALLERMANN HOLDING 2014 ApS | Company | 50.0% | 50.0% | 2014 |
RASMUS JAKOBSEN GRENAA ApS | Company | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Ellermann Jakobsen | Management | 0 companies |