| Revenue | DKK 252K | +105% |
| EBITDA | DKK 150K | +106% |
| Net profit | DKK 49K | +673% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK 1,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.241 | 5.606 | 5.103 | 5.183 | 5.233 | 225 | 257 | 323 | 313 | 305 | 289 | 256 | 123 | 252 |
| Staff expenses | -3.951 | -3.860 | -4.091 | -3.591 | -3.863 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -50 | -102 |
| EBITDA | 1.290 | 1.746 | 1.011 | 1.592 | 1.370 | 221 | 260 | 323 | 313 | 305 | 289 | 256 | 73 | 150 |
| Depreciation & amort. | -321 | -274 | -259 | -100 | -212 | -261 | -261 | -261 | -261 | -261 | -261 | -261 | -84 | -84 |
| EBIT | 969 | 1.472 | 752 | 1.492 | 1.158 | -40 | -1 | 62 | 51 | 44 | 28 | -5 | -11 | 66 |
| Net financials | -17 | -7 | 1 | -14 | -118 | 13 | -14 | -9 | -8 | 4 | 1 | 1 | -1 | -3 |
| Profit before tax | 952 | 1.466 | 753 | 1.477 | 1.039 | -27 | -15 | 53 | 44 | 47 | 29 | -5 | -12 | 63 |
| Tax | 240 | 365 | 185 | 345 | 254 | -6 | -3 | 11 | 9 | 10 | 7 | -0 | -3 | 14 |
| Net profit | 713 | 1.101 | 568 | 1.133 | 786 | -22 | -11 | 41 | 34 | 37 | 22 | -5 | -9 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.140 | 11.940 | 10.409 | 10.573 | 11.524 | 4.834 | 3.048 | 3.079 | 2.301 | 2.110 | 2.059 | 1.660 | 1.363 | 1.419 |
| Equity | 5.123 | 5.524 | 5.092 | 5.725 | 5.511 | 4.789 | 2.978 | 2.619 | 2.253 | 2.065 | 1.987 | 1.583 | 1.274 | 1.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.951 | 6.371 | 5.287 | 4.803 | 5.974 | 28 | 60 | 457 | 48 | 46 | 72 | 77 | 89 | 95 |
| Total debt | 4.951 | 6.371 | 5.287 | 4.803 | 5.974 | 28 | 60 | 457 | 48 | 46 | 72 | 77 | 89 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
LN Management | Management | 1990 | — | — |
KS | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LN HOLDING, ESBJERG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Kirsten Sand Andersen | Audit | 0 companies |
| Kjeld Klastrup | Chairman | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Jens Christian Krogh | Board of Directors | 0 companies |
| Jane Nielsen | Board of Directors | 0 companies |