| Revenue | DKK -1M | +16% |
| EBITDA | DKK -1M | -16% |
| Net profit | DKK -896K | -95% |
| Total assets | DKK 2,2M | -40% |
| Equity | DKK 2,1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | — | — | -159 | 29 | -142 | -168 | -381 | -1.523 | 83 | -689 | -875 | -1.014 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | -267 | -24 | -159 | 29 | -142 | -168 | -381 | -1.523 | 83 | -689 | -875 | -1.014 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -267 | -24 | -159 | 29 | -142 | -168 | -381 | -1.523 | 83 | -689 | -875 | -1.014 |
| Net financials | 287 | 326 | 538 | 368 | 174 | 416 | -355 | 1.050 | 219 | 767 | -787 | 415 | 118 |
| Profit before tax | 451 | 60 | 515 | 209 | 203 | 275 | -523 | 669 | -1.304 | 850 | -1.476 | -460 | -896 |
| Tax | 58 | -30 | 20 | 2 | 45 | 4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 393 | 90 | 494 | 207 | 159 | 270 | -522 | 669 | -1.304 | 850 | -1.476 | -460 | -896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.686 | 5.855 | 6.323 | 6.254 | 7.046 | 6.684 | 6.131 | 6.552 | 6.120 | 5.898 | 3.644 | 3.626 | 2.192 |
| Equity | 4.773 | 4.863 | 5.357 | 5.564 | 5.723 | 5.993 | 5.472 | 6.141 | 4.837 | 5.687 | 3.461 | 3.000 | 2.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 913 | 992 | 965 | 690 | 1.323 | 691 | 659 | 411 | 1.283 | 211 | 184 | 626 | 87 |
| Total debt | 913 | 992 | 965 | 690 | 1.323 | 691 | 659 | 411 | 1.283 | 211 | 184 | 626 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1990 | — | — |
AM | Audit | 1990 | — | — |
GG Management | Management | 1996 | — | — |
DR Management | Management | 1990 | — | — |
CA Management | Management | 2009 | — | — |
NW Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Gert Grønne Nielsen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Carsten Aaen Bonderup | Management | 0 companies |
| Niels Werner Baunsøe | Management | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Søren Thomsen | Chairman | 0 companies |
| Mogens Amstrup Christensen | Board of Directors | 0 companies |
| Kaj Borch Rosenberg Højland | Board of Directors | 0 companies |
| Jesper Amstrup Christensen | Board of Directors | 0 companies |
| Per Høj Rasmussen | Board of Directors | 0 companies |
| Kurt Gerner Jensen | Board of Directors | 0 companies |
| Flemming Broberg | Board of Directors | 0 companies |
| Henrik Wessel Funke Hansen | Chairman | 0 companies |
| Michael Thomas Bøttcher | Board of Directors | 0 companies |
| Holger Bech Hansen | Chairman | 0 companies |
| Bo Kjeldsmark | Chairman | 0 companies |
| Ove Bang Berthelsen | Chairman | 0 companies |
| Lars Sjøgaard | Board of Directors | 0 companies |
| Carsten Ove Jespersen | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |