| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | -68% |
| Net profit | DKK 1,2M | +25% |
| Total assets | DKK 47,2M | +4% |
| Equity | DKK 46,1M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -744 | -544 | -678 | -648 | -1.205 |
| EBITDA | -874 | -695 | -948 | -805 | -1.350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -874 | -695 | -948 | -805 | -1.350 |
| Net financials | 14.346 | -1.330 | 510 | 2.026 | 2.874 |
| Profit before tax | 13.472 | -2.025 | -438 | 1.221 | 1.524 |
| Tax | 2.977 | -438 | -92 | 275 | 340 |
| Net profit | 10.494 | -1.588 | -346 | 946 | 1.184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.567 | 46.154 | 45.102 | 45.338 | 47.167 |
| Equity | 48.002 | 44.414 | 44.068 | 44.955 | 46.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.563 | 1.740 | 1.034 | 383 | 1.089 |
| Total debt | 1.563 | 1.740 | 1.034 | 383 | 1.089 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM | Audit | 1990 – 1991 |
DR Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Chairman | 1998 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Philip William Bigum | Chairman | 0 companies |
| Jacob William Bigum | Board of Directors | 0 companies |
| Kirsten Bigum | Chairman | 0 companies |
| Rikke Larsen | Board of Directors | 0 companies |
| Nikolaj Thomsen | Board of Directors | 0 companies |
| Søren Bech | Board of Directors | 0 companies |
| Maj-Britt Hallas | Board of Directors | 0 companies |