| Revenue | DKK 13K | +0% |
| EBITDA | DKK -20K | -247% |
| Net profit | DKK -72K | -139% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 168 | 99 | 186 | 411 | 391 | 318 | 282 | 250 | 101 | 50 | 34 | 13 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 150 | 84 | 173 | 398 | 337 | 270 | 282 | 250 | 101 | 50 | 34 | 13 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 150 | 84 | 173 | 398 | 337 | 270 | 282 | 250 | 101 | 50 | 34 | 13 | -20 |
| Net financials | 35 | 6 | 95 | 74 | 198 | 66 | -20 | -202 | -246 | 219 | 44 | 108 | 227 | -53 |
| Profit before tax | 147 | 156 | 179 | 247 | 596 | 403 | 250 | 80 | 3 | 320 | 94 | 141 | 240 | -72 |
| Tax | 30 | 37 | 45 | 60 | 131 | 91 | 57 | 19 | 2 | 72 | 26 | 34 | 54 | 0 |
| Net profit | 117 | 119 | 134 | 187 | 465 | 312 | 193 | 61 | 1 | 248 | 68 | 108 | 186 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 868 | 1.405 | 1.485 | 1.867 | 2.039 | 1.848 | 1.815 | 1.715 | 1.961 | 1.985 | 1.989 | 2.175 | 2.042 |
| Equity | 653 | 772 | 826 | 932 | 1.317 | 1.584 | 1.732 | 1.748 | 1.704 | 1.927 | 1.945 | 1.952 | 2.139 | 2.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 96 | 579 | 553 | 550 | 455 | 117 | 67 | 11 | 34 | 40 | 36 | 36 | 25 |
| Total debt | 98 | 96 | 579 | 553 | 550 | 455 | 117 | 67 | 11 | 34 | 40 | 36 | 36 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
SN Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Susanne Nielsen | Management | 0 companies |