| Revenue | DKK 5,6M | +6% |
| EBITDA | DKK 2,1M | +13% |
| Net profit | DKK 1,7M | +11% |
| Total assets | DKK 10,1M | -2% |
| Equity | DKK 5,4M | -6% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.739 | 4.804 | 4.111 | 5.292 | 5.607 |
| Staff expenses | -3.006 | -3.477 | -3.140 | -3.464 | -3.546 |
| EBITDA | 732 | 1.327 | 969 | 1.828 | 2.061 |
| Depreciation & amort. | -62 | -90 | -64 | -0 | -9 |
| EBIT | 670 | 1.237 | 905 | 1.828 | 2.052 |
| Net financials | 127 | 114 | 68 | 73 | 68 |
| Profit before tax | 797 | 1.351 | 972 | 1.901 | 2.121 |
| Tax | 176 | 297 | 214 | 419 | 470 |
| Net profit | 622 | 1.054 | 758 | 1.482 | 1.651 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.589 | 8.884 | 8.421 | 10.342 | 10.133 |
| Equity | 4.782 | 5.237 | 4.995 | 5.727 | 5.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.777 | 3.620 | 3.397 | 4.556 | 4.731 |
| Total debt | 2.777 | 3.620 | 3.397 | 4.556 | 4.731 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Founder | Founder | 1990 |
| Former (2) | ||
AM | Audit | 1990 – 1991 |
AØ Management | Management | 1990 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (5) | ||
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 1990 – 1997 | |
| Chairman | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Arne Ølgaard Johansen | Management | 0 companies |
| Lis Lund Johansen | Board of Directors | 0 companies |
| Heidi Helsinghof Johansen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Søren Lind Johansen | Board of Directors | 0 companies |
| Poul Hansen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |