| Revenue | DKK 1,9M | -66% |
| EBITDA | DKK 1,1M | -80% |
| Net profit | DKK 168K | -96% |
| Total assets | DKK 37,9M | +44% |
| Equity | DKK 10,5M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.218 | 905 | 969 | 5.517 | 1.854 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.022 | 842 | 921 | 5.428 | 1.072 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.022 | 842 | 921 | 5.428 | 1.072 |
| Net financials | -98 | 137 | 130 | -191 | -868 |
| Profit before tax | 923 | 980 | 1.052 | 5.237 | 204 |
| Tax | 196 | 192 | 216 | 1.268 | 36 |
| Net profit | 728 | 787 | 836 | 3.969 | 168 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 26.727 | 24.311 | 21.448 | 26.399 | 37.885 |
| Equity | 7.720 | 5.487 | 6.323 | 10.292 | 10.460 |
| Long-term debt | 8.100 | 6.927 | 5.350 | 8.218 | 17.928 |
| Short-term debt | 10.907 | 11.896 | 9.774 | 7.889 | 9.496 |
| Total debt | 19.007 | 18.823 | 15.124 | 16.107 | 27.425 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BJ Audit | Audit | 1990 – 1992 |
ET | Audit | 1990 – 1991 |
BA Management | Management | 1990 – 2025 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjarne Alva Kjær | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Simon Jesper Kjær | Board of Directors | 0 companies |