| Revenue | DKK 1,1M | -34% |
| EBITDA | DKK -565K | -173% |
| Net profit | DKK -610K | -132% |
| Total assets | DKK 476K | -50% |
| Equity | DKK -689K | -769% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.589 | 1.566 | 1.415 | 1.731 | 1.136 |
| Staff expenses | -1.666 | -1.632 | -1.321 | -1.937 | -1.676 |
| EBITDA | -83 | -67 | 94 | -207 | -565 |
| Depreciation & amort. | -9 | -16 | -34 | -26 | -34 |
| EBIT | -92 | -83 | 60 | -233 | -599 |
| Net financials | -2 | 1 | -22 | -28 | -22 |
| Profit before tax | -112 | -82 | 38 | -260 | -622 |
| Tax | -0 | -0 | 5 | 2 | -12 |
| Net profit | -112 | -82 | 33 | -262 | -610 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 925 | 872 | 831 | 945 | 476 |
| Equity | 217 | 150 | 183 | -79 | -689 |
| Long-term debt | 0 | -2 | 0 | 0 | 0 |
| Short-term debt | 708 | 724 | 643 | 1.018 | 1.166 |
| Total debt | 708 | 722 | 643 | 1.018 | 1.166 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1990 – 1991 |
NB Management | Management | 1990 – 1993 |
LH Audit | Audit | 1990 – 2007 |
JP Management | Management | 1990 – 2015 |
PI | Audit | 1990 – 1994 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Bang Jakobsen | Management | 0 companies |
| Leif Henning Goldbæk | Audit | 0 companies |
| Jes Petersen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |