| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK -1,3M | -187% |
| Net profit | DKK -1M | -179% |
| Total assets | DKK 31,5M | -12% |
| Equity | DKK 10,1M | -19% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.703 | 1.728 | 1.675 | 1.547 | 1.574 |
| Staff expenses | -10 | -10 | -10 | -10 | -10 |
| EBITDA | 1.693 | 1.718 | -1.160 | 1.537 | -1.336 |
| Depreciation & amort. | -357 | -357 | -3.304 | -10 | -198 |
| EBIT | 1.336 | 1.361 | -4.464 | 1.527 | -1.534 |
| Net financials | -570 | -563 | -520 | 151 | -377 |
| Profit before tax | 766 | 798 | -4.984 | 1.677 | -1.912 |
| Tax | 160 | 150 | -1.969 | 355 | -865 |
| Net profit | 606 | 648 | -3.016 | 1.322 | -1.047 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 40.928 | 40.799 | 35.287 | 35.752 | 31.516 |
| Equity | 16.197 | 16.245 | 12.579 | 12.402 | 10.055 |
| Long-term debt | 19.943 | 19.594 | 19.766 | 19.520 | 19.268 |
| Short-term debt | 686 | 706 | 656 | 1.297 | 737 |
| Total debt | 20.628 | 20.300 | 20.422 | 20.817 | 20.005 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1991 |
TK Management | Management | 2022 – 2022 |
PB Management | Management | 1990 – 2022 |
| Audit | 1990 – 1999 | |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1990 – 2019 | |
| Deputy Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 1990 – 1991 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Klausen | Management | 0 companies |
| Poul Blæsbjerg Nielsen | Management | 0 companies |
| Statsaut. revisor Jørgen Kristensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gudrun Margrethe Erlang | Chairman | 0 companies |
| Birgit Klausen | Deputy Chairman | 0 companies |
| Lise Engholm Larsen | Chairman | 0 companies |
| Jess Bredmose Langkjær | Board of Directors | 0 companies |
| Jens Langkjær | Chairman | 0 companies |
| Frans Bredmose Langkjær | Chairman | 0 companies |