| Revenue | DKK 3,3M | -44% |
| EBITDA | DKK -1,3M | -209% |
| Net profit | DKK -1,3M | -259% |
| Total assets | DKK 5,1M | -9% |
| Equity | DKK -211K | -120% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.914 | 6.681 | 5.917 | 5.986 | 5.983 | 7.387 | 7.806 | 10.081 | 4.897 | 5.934 | 3.332 |
| Staff expenses | -4.375 | -4.974 | -4.702 | -4.867 | -4.698 | -5.210 | -5.491 | -5.165 | -4.621 | -4.700 | -4.677 |
| EBITDA | 1.539 | 1.707 | 1.160 | 1.119 | 1.285 | 2.176 | 2.316 | 4.916 | 277 | 1.234 | -1.345 |
| Depreciation & amort. | -616 | -647 | -593 | -524 | -660 | -669 | -643 | -672 | -550 | -219 | -163 |
| EBIT | 923 | 1.060 | 568 | 595 | 625 | 1.507 | 1.673 | 4.244 | -274 | 1.014 | -1.507 |
| Net financials | -375 | -295 | -206 | -195 | -170 | -155 | -76 | -37 | -11 | -16 | -161 |
| Profit before tax | 548 | 765 | 361 | 399 | 455 | 1.352 | 1.597 | 4.207 | -285 | 999 | -1.669 |
| Tax | 137 | 131 | 102 | 94 | 106 | 304 | 483 | 931 | -57 | 200 | -395 |
| Net profit | 411 | 633 | 259 | 306 | 349 | 1.049 | 1.113 | 3.276 | -228 | 799 | -1.274 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.792 | 8.679 | 9.014 | 8.983 | 8.784 | 9.241 | 8.140 | 9.749 | 6.980 | 5.609 | 5.122 |
| Equity | 2.206 | 2.640 | 2.599 | 2.904 | 3.254 | 4.002 | 4.116 | 6.392 | 5.164 | 1.063 | -211 |
| Long-term debt | 2.735 | 2.321 | 1.900 | 1.460 | 1.002 | 566 | 404 | 0 | 0 | 0 | 3.055 |
| Short-term debt | 3.325 | 3.300 | 4.207 | 4.382 | 4.347 | 4.545 | 3.424 | 3.200 | 1.751 | 4.546 | 2.278 |
| Total debt | 6.060 | 5.621 | 6.107 | 5.842 | 5.349 | 5.111 | 3.829 | 3.200 | 1.751 | 4.546 | 5.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH | Audit | 1997 | — | — |
HV Management | Management | 2022 | — | — |
EL Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN LANGELUND HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
NHHE Sandager Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hanne Jensen | Audit | 0 companies |
| Henrik Valente Mortensen | Management | 0 companies |
| Erik Langelund | Management | 0 companies |
| Nicole Rossmann | Board of Directors | 0 companies |
| Hanne Christensen | Chairman | 0 companies |