| Revenue | DKK 513 | -96% |
| EBITDA | DKK 513 | -96% |
| Net profit | DKK -9K | +41% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 60 | 60 | 40 | 40 | 40 | 50 | 60 | 61 | 55 | -12 | 13 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 6 | 3 | -7 | -0 | -12 | -1 | 0 | -4 | 4 | -12 | 13 | 1 |
| Depreciation & amort. | -28 | -31 | -32 | -28 | -28 | -36 | -28 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | -30 | -25 | -29 | -36 | -29 | -49 | -30 | -28 | -32 | -24 | -40 | -15 | -28 |
| Net financials | 5 | 9 | 4 | 2 | 6 | -1 | -5 | 5 | -2 | 7 | 7 | 1 | 26 |
| Profit before tax | -25 | -16 | -25 | -34 | -23 | -50 | -35 | -23 | -34 | -18 | -33 | -13 | -2 |
| Tax | -0 | 2 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 7 |
| Net profit | -25 | -18 | -26 | -34 | -23 | -50 | -35 | -23 | -34 | -18 | -33 | -14 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 2.231 | 2.047 | 2.006 | 1.984 | 1.942 | 1.904 | 1.880 | 1.848 | 1.830 | 1.797 | 1.779 | 1.784 |
| Equity | 2.243 | 2.225 | 2.034 | 2.000 | 1.978 | 1.928 | 1.893 | 1.870 | 1.837 | 1.819 | 1.786 | 1.771 | 1.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 13 | 6 | 6 | 14 | 11 | 10 | 11 | 10 | 12 | 8 | 21 |
| Total debt | 5 | 7 | 13 | 6 | 6 | 14 | 11 | 10 | 11 | 10 | 12 | 8 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 |
| Person | Role here | Other companies |
|---|