| Revenue | DKK 310K | +63% |
| EBITDA | DKK -11K | +91% |
| Net profit | DKK -310K | +19% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 914K | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 158 | 330 | 29 | 190 | 310 |
| Staff expenses | -247 | -247 | -289 | -316 | -321 |
| EBITDA | -89 | 83 | -260 | -126 | -11 |
| Depreciation & amort. | -0 | -0 | -300 | -300 | -300 |
| EBIT | -89 | 83 | -560 | -427 | -312 |
| Net financials | 91 | 89 | -1 | 45 | 1 |
| Profit before tax | 2 | 171 | -561 | -382 | -310 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 171 | -561 | -382 | -310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.917 | 2.029 | 1.405 | 1.498 | 1.415 |
| Equity | 1.401 | 1.662 | 1.033 | 1.050 | 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 366 | 372 | 449 | 500 |
| Total debt | 516 | 366 | 372 | 449 | 500 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JB Audit | Audit | 2007 – 2016 |
MR Audit | Audit | 1990 – 2001 |
BK Audit | Audit | 2001 – 2006 |
KK Audit | Audit | 1990 – 1999 |
NL Management | Management | 2001 – 2001 |
PN Management | Management | 1990 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 1999 | |
| Chairman | 2024 | |
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Board of Directors | 2011 | |
| Former (8) | ||
| Board of Directors | 1990 – 2011 | |
| Board of Directors | 1990 – 1999 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1990 – 2007 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2004 – 2008 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Borup | Audit | 0 companies |
| Midtfjord Revision | Audit | 0 companies |
| Birthe Kvistgaard | Audit | 0 companies |
| Kresten Kusk Hyldahl | Audit | 0 companies |
| Niels Lycke Jørgensen | Management | 0 companies |
| Poul Nielsen | Management | 0 companies |
| Bent Lind Kofoed | Board of Directors | 0 companies |
| Daniel Beck Mortensen | Chairman | 0 companies |
| Jens Villemann | Board of Directors | 0 companies |
| Jørgen Steen | Board of Directors | 0 companies |
| Torben Peter Madsen | Board of Directors | 0 companies |
| Birger Outzen Jeppesen | Board of Directors | 0 companies |
| Jens Dalsgaard | Board of Directors | 0 companies |
| Søren Rasborg Laursen | Board of Directors | 0 companies |
| Arne Finn Jakobsen | Board of Directors | 0 companies |
| Jan Heesgaard | Board of Directors | 0 companies |
| Thomas Henckel | Board of Directors | 0 companies |
| Jan Godtfred Christiansen | Board of Directors | 0 companies |
| Erik Hebsgaard Munk | Board of Directors | 0 companies |